Hafnia Limited
HFIAF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $1,832,544 | $811,217 | $874,099 | $827,855 |
| % Growth | 125.9% | -7.2% | 5.6% | – |
| Cost of Goods Sold | $992,124 | $775,323 | $634,975 | $646,543 |
| Gross Profit | $840,420 | $35,894 | $239,124 | $181,312 |
| % Margin | 45.9% | 4.4% | 27.4% | 21.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $9,332 | $6,257 |
| SG&A Expenses | $0 | $0 | $9,332 | $6,257 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $42,690 | $35,816 | $32,719 | $34,977 |
| Operating Income | $823,213 | -$4,857 | $193,569 | $145,603 |
| % Margin | 44.9% | -0.6% | 22.1% | 17.6% |
| Other Income/Exp. Net | -$64,946 | -$46,246 | -$42,139 | -$72,854 |
| Pre-Tax Income | $758,267 | -$51,103 | $151,430 | $72,749 |
| Tax Expense | $6,678 | $4,390 | $2,654 | $1,015 |
| Net Income | $751,589 | -$55,493 | $148,776 | $71,734 |
| % Margin | 41% | -6.8% | 17% | 8.7% |
| EPS | 1.6 | -0.15 | 0.41 | 0.21 |
| % Growth | 1,166.7% | -136.6% | 95.2% | – |
| EPS Diluted | 1.56 | -0.15 | 0.41 | 0.21 |
| Weighted Avg Shares Out | 470,371 | 363,127 | 364,363 | 347,049 |
| Weighted Avg Shares Out Dil | 481,482 | 363,127 | 364,363 | 349,804 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6,977 | $2,355 | $2,014 | $3,689 |
| Interest Expense | $93,559 | $39,004 | $46,945 | $67,007 |
| Depreciation & Amortization | $209,219 | $151,679 | $156,444 | $131,505 |
| EBITDA | $1,061,045 | $139,580 | $354,819 | $271,993 |
| % Margin | 57.9% | 17.2% | 40.6% | 32.9% |