Hafnia Limited
HFIAF · OTC
12/31/2022 | 9/30/2022 | 6/30/2022 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $575,070 | $522,379 | $467,764 | $267,331 |
| % Growth | 10.1% | 11.7% | 75% | – |
| Cost of Goods Sold | $276,098 | $244,683 | $252,014 | $219,329 |
| Gross Profit | $298,972 | $277,696 | $215,750 | $48,002 |
| % Margin | 52% | 53.2% | 46.1% | 18% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $11,511 | $13,729 | $10,585 |
| SG&A Expenses | $0 | $11,511 | $13,729 | $10,585 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $16,628 | $5,349 | $11,266 | $9,447 |
| Operating Income | $152,255 | $325,961 | $206,923 | $36,693 |
| % Margin | 26.5% | 62.4% | 44.2% | 13.7% |
| Other Income/Exp. Net | $112,935 | -$44,320 | -$17,530 | -$14,650 |
| Pre-Tax Income | $265,190 | $281,641 | $189,393 | $22,043 |
| Tax Expense | $1,395 | $1,361 | $3,190 | $732 |
| Net Income | $263,795 | $280,280 | $186,203 | $21,311 |
| % Margin | 45.9% | 53.7% | 39.8% | 8% |
| EPS | 0.56 | 0.6 | 0.4 | 0.049 |
| % Growth | -6.7% | 50% | 719.7% | – |
| EPS Diluted | 0.55 | 0.58 | 0.4 | 0.049 |
| Weighted Avg Shares Out | 470,371 | 470,371 | 455,458 | 426,340 |
| Weighted Avg Shares Out Dil | 481,482 | 481,482 | 465,759 | 436,635 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,371 | $1,664 | $1,042 | $900 |
| Interest Expense | $27,770 | $26,488 | $23,974 | $15,327 |
| Depreciation & Amortization | $53,647 | $53,614 | $52,974 | $48,984 |
| EBITDA | $347,502 | $361,743 | $266,341 | $86,354 |
| % Margin | 60.4% | 69.2% | 56.9% | 32.3% |