Hafnia Limited
HFIAF · OTC
12/31/2022 | 9/30/2022 | 6/30/2022 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $575 | $522 | $468 | $267 |
| % Growth | 10.1% | 11.7% | 75% | – |
| Cost of Goods Sold | $276 | $245 | $252 | $219 |
| Gross Profit | $299 | $278 | $216 | $48 |
| % Margin | 52% | 53.2% | 46.1% | 18% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $12 | $14 | $11 |
| SG&A Expenses | $0 | $12 | $14 | $11 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $17 | $5 | $11 | $9 |
| Operating Income | $152 | $326 | $207 | $37 |
| % Margin | 26.5% | 62.4% | 44.2% | 13.7% |
| Other Income/Exp. Net | $113 | -$44 | -$18 | -$15 |
| Pre-Tax Income | $265 | $282 | $189 | $22 |
| Tax Expense | $1 | $1 | $3 | $1 |
| Net Income | $264 | $280 | $186 | $21 |
| % Margin | 45.9% | 53.7% | 39.8% | 8% |
| EPS | 0.56 | 0.6 | 0.4 | 0.049 |
| % Growth | -6.7% | 50% | 719.7% | – |
| EPS Diluted | 0.55 | 0.58 | 0.4 | 0.049 |
| Weighted Avg Shares Out | 470 | 470 | 455 | 426 |
| Weighted Avg Shares Out Dil | 481 | 481 | 466 | 437 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $2 | $1 | $1 |
| Interest Expense | $28 | $26 | $24 | $15 |
| Depreciation & Amortization | $54 | $54 | $53 | $49 |
| EBITDA | $348 | $362 | $266 | $86 |
| % Margin | 60.4% | 69.2% | 56.9% | 32.3% |