Hexagon Composites ASA
HEX.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 535 | NOK 671 | NOK 909 | NOK 1,531 |
| % Growth | -20.3% | -26.1% | -40.6% | – |
| Cost of Goods Sold | NOK 658 | NOK 337 | NOK 478 | NOK 805 |
| Gross Profit | -NOK 122 | NOK 334 | NOK 431 | NOK 726 |
| % Margin | -22.9% | 49.8% | 47.4% | 47.4% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 265 | NOK 297 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 388 | NOK 195 | NOK 218 |
| Operating Expenses | NOK 0 | NOK 388 | NOK 459 | NOK 546 |
| Operating Income | -NOK 122 | -NOK 53 | -NOK 26 | NOK 180 |
| % Margin | -22.9% | -8% | -2.9% | 11.7% |
| Other Income/Exp. Net | -NOK 168 | NOK 101 | -NOK 816 | -NOK 870 |
| Pre-Tax Income | -NOK 290 | NOK 48 | -NOK 842 | -NOK 690 |
| Tax Expense | -NOK 26 | -NOK 7 | -NOK 7 | -NOK 40 |
| Net Income | -NOK 264 | NOK 55 | -NOK 836 | -NOK 650 |
| % Margin | -49.2% | 8.2% | -92% | -42.4% |
| EPS | -1.05 | 0.25 | -3.99 | -3.22 |
| % Growth | -520% | 106.3% | -23.9% | – |
| EPS Diluted | -1.05 | 0.25 | -3.99 | -3.22 |
| Weighted Avg Shares Out | 252 | 221 | 209 | 202 |
| Weighted Avg Shares Out Dil | 252 | 221 | 209 | 202 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 11 | NOK 12 | NOK 9 | NOK 25 |
| Interest Expense | NOK 56 | NOK 47 | NOK 45 | NOK 47 |
| Depreciation & Amortization | NOK 66 | NOK 66 | NOK 70 | NOK 77 |
| EBITDA | NOK 17 | NOK 160 | -NOK 728 | -NOK 566 |
| % Margin | 3.2% | 23.8% | -80% | -36.9% |