Helium Evolution Incorporated
HEVI.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$27 | CA$0 | CA$51 | CA$10 |
| Gross Profit | -CA$27 | CA$0 | -CA$51 | -CA$10 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$850 | CA$1,077 | CA$1,743 | CA$169 |
| SG&A Expenses | CA$1,554 | CA$3,176 | CA$6,221 | CA$1,401 |
| Sales & Mktg Exp. | CA$704 | CA$2,099 | CA$4,478 | CA$1,232 |
| Other Operating Expenses | CA$35 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$1,589 | CA$3,176 | CA$6,221 | CA$1,401 |
| Operating Income | -CA$1,616 | -CA$3,176 | -CA$6,221 | -CA$1,401 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$225 | CA$223 | -CA$1,142 | -CA$11 |
| Pre-Tax Income | -CA$1,391 | -CA$2,953 | -CA$7,363 | -CA$1,412 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$1,391 | -CA$2,953 | -CA$7,363 | -CA$1,412 |
| % Margin | – | – | – | – |
| EPS | -0.015 | -0.031 | -0.094 | -0.057 |
| % Growth | 52.8% | 67.3% | -65.9% | – |
| EPS Diluted | -0.015 | -0.031 | -0.094 | -0.057 |
| Weighted Avg Shares Out | 96,037 | 96,035 | 78,397 | 25,496 |
| Weighted Avg Shares Out Dil | 96,034 | 96,034 | 78,397 | 25,496 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$225 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$8 |
| Depreciation & Amortization | CA$22 | CA$45 | CA$51 | CA$10 |
| EBITDA | -CA$1,554 | -CA$3,176 | -CA$6,221 | -CA$1,401 |
| % Margin | – | – | – | – |