Helium Evolution Incorporated
HEVI.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,829 | CA$6,330 | CA$9,128 | CA$0 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$171 |
| Receivables | CA$57 | CA$0 | CA$263 | CA$46 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$34 | CA$66 | CA$263 | CA$12,807 |
| Total Curr. Assets | CA$3,920 | CA$6,472 | CA$10,419 | CA$13,024 |
| Property Plant & Equip (Net) | CA$6,259 | CA$4,384 | CA$2,603 | CA$642 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$422 | CA$783 | CA$0 | CA$0 |
| Total NC Assets | CA$6,681 | CA$5,167 | CA$2,603 | CA$642 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$10,601 | CA$11,639 | CA$13,022 | CA$13,666 |
| Liabilities | – | – | – | – |
| Payables | CA$734 | CA$708 | CA$163 | CA$197 |
| Short-Term Debt | CA$40 | CA$21 | CA$20 | CA$16 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | -CA$20 | CA$0 | CA$0 | CA$12,300 |
| Total Curr. Liab. | CA$754 | CA$729 | CA$183 | CA$12,513 |
| LT Debt | CA$2 | CA$22 | CA$9 | CA$17 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$150 | CA$121 | CA$34 | CA$0 |
| Total NC Liab. | CA$152 | CA$143 | CA$43 | CA$17 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$22 | CA$43 | CA$29 | CA$33 |
| Total Liabilities | CA$906 | CA$872 | CA$226 | CA$12,530 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$19,216 | CA$19,216 | CA$19,216 | CA$1,915 |
| Retained Earnings | -CA$13,119 | -CA$11,728 | -CA$8,775 | -CA$1,412 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$3,598 | CA$3,279 | CA$2,355 | CA$633 |
| Total Equity | CA$9,695 | CA$10,767 | CA$12,796 | CA$1,136 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$10,601 | CA$11,639 | CA$13,022 | CA$13,666 |
| Net Debt | -CA$3,787 | -CA$6,287 | -CA$9,099 | CA$33 |