Hermès International Société en commandite par actions
HESAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $15,170 | $13,427 | $11,601 | $8,982 |
| % Growth | 13% | 15.7% | 29.2% | – |
| Cost of Goods Sold | $4,511 | $3,720 | $3,389 | $2,580 |
| Gross Profit | $10,659 | $9,707 | $8,212 | $6,402 |
| % Margin | 70.3% | 72.3% | 70.8% | 71.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,569 | $3,169 | $525 | $421 |
| SG&A Expenses | $3,569 | $3,169 | $2,680 | $2,136 |
| Sales & Mktg Exp. | $0 | $0 | $2,155 | $1,715 |
| Other Operating Expenses | $940 | $888 | $835 | $735 |
| Operating Expenses | $4,509 | $4,057 | $3,515 | $2,871 |
| Operating Income | $6,150 | $5,650 | $4,697 | $3,530 |
| % Margin | 40.5% | 42.1% | 40.5% | 39.3% |
| Other Income/Exp. Net | $326 | $296 | -$25 | -$70 |
| Pre-Tax Income | $6,476 | $5,946 | $4,672 | $3,460 |
| Tax Expense | $1,845 | $1,623 | $1,305 | $1,015 |
| Net Income | $4,603 | $4,311 | $3,367 | $2,445 |
| % Margin | 30.3% | 32.1% | 29% | 27.2% |
| EPS | 43.89 | 41.12 | 32.2 | 23.37 |
| % Growth | 6.7% | 27.7% | 37.8% | – |
| EPS Diluted | 43.89 | 41.12 | 32.09 | 23.29 |
| Weighted Avg Shares Out | 105 | 105 | 105 | 105 |
| Weighted Avg Shares Out Dil | 105 | 105 | 105 | 105 |
| Supplemental Information | – | – | – | – |
| Interest Income | $283 | $190 | $72 | $14 |
| Interest Expense | $0 | $0 | $46 | $36 |
| Depreciation & Amortization | $844 | $289 | $266 | $561 |
| EBITDA | $6,992 | $6,044 | $5,086 | $4,030 |
| % Margin | 46.1% | 45% | 43.8% | 44.9% |