Helvetia Holding AG

HELNF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & Equivalents$1,424,100$1,892,900$1,460,000$1,858,800
Short-Term Investments$678,300$865,800$923,600$0
Receivables$269,000$0$252,500$286,200
Inventory$0$0$0$0
Other Curr. Assets$3,511,900-$865,800$1,181,000$3,217,100
Total Curr. Assets$5,883,300$1,892,900$3,817,100$5,362,100
Property Plant & Equip (Net)$1,069,300$1,088,300$1,054,500$1,028,300
Goodwill$1,119,500$1,117,600$1,140,000$1,150,800
Intangibles$446,000$452,600$493,900$1,866,400
Long-Term Investments$42,508,600$40,162,400$8,131,600$6,707,100
Tax Assets$0$2,342,800$2,560,900$1,128,400
Other NC Assets$9,934,200$12,159,500$42,794,100$52,767,900
Total NC Assets$55,077,600$57,323,200$56,175,000$64,648,900
Other Assets$0$0$0$0
Total Assets$60,960,900$59,216,100$59,992,100$70,011,000
Liabilities
Payables$0$921,500$0$0
Short-Term Debt$0$0$0$0
Tax Payable$0$33,800$19,300$232,500
Deferred Revenue$0$0$19,300$232,500
Other Curr. Liab.$2,407,800$1,451,200$1,823,700$8,213,800
Total Curr. Liab.$2,407,800$2,406,500$1,862,300$8,678,800
LT Debt$1,999,800$1,986,600$2,077,500$1,748,000
Deferred Rev, NC$0$481,000-$1,703,100$42,470,800
Deferred Tax Liab, NC$478,700$2,649,500$2,858,800$2,002,100
Other NC Liab.$54,230,100$49,983,000$44,911,600$0
Total NC Liab.$56,516,800$55,100,100$48,890,900$54,917,700
Other Liabilities$0-$2,406,400$0$0
Cap. Leases$71,000$74,500$74,200$90,700
Total Liabilities$56,516,500$55,100,200$56,214,800$63,596,500
Equity
Pref Stock$475,000$475,000$475,000$775,000
Common Stock$1,100$1,100$1,100$1,100
Retained Earnings$3,800,000$3,513,700$3,545,600$3,369,700
AOCI-$121,600-$155,900-$74,500$2,565,900
Other Equity-$19,100-$21,500-$13,300-$10,200
Total Equity$4,135,400$3,812,400$3,933,900$6,701,500
Supplemental Information
Minority Interest$309,000$303,500$318,300$487,900
Total Liab. & Tot. Equity$60,960,900$59,216,100$59,992,100$70,011,000
Net Debt$575,700$93,700$617,500-$110,800