Heineken N.V.
HEIA.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €29,821 | €30,362 | €28,719 | €22,137 |
| % Growth | -1.8% | 5.7% | 29.7% | – |
| Cost of Goods Sold | €19,313 | €19,659 | €17,357 | €13,566 |
| Gross Profit | €10,508 | €10,703 | €11,362 | €8,571 |
| % Margin | 35.2% | 35.3% | 39.6% | 38.7% |
| R&D Expenses | €0 | €252 | €193 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €4,392 | €7,151 | €5,144 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €6,991 | €2,830 | -€130 | €122 |
| Operating Expenses | €6,991 | €7,474 | €7,281 | €5,266 |
| Operating Income | €3,517 | €3,229 | €4,081 | €3,305 |
| % Margin | 11.8% | 10.6% | 14.2% | 14.9% |
| Other Income/Exp. Net | -€1,510 | -€707 | -€113 | -€399 |
| Pre-Tax Income | €2,007 | €2,522 | €3,947 | €4,084 |
| Tax Expense | €846 | €121 | €1,131 | €799 |
| Net Income | €978 | €2,304 | €2,682 | €3,324 |
| % Margin | 3.3% | 7.6% | 9.3% | 15% |
| EPS | 1.75 | 4.09 | 4.66 | 5.77 |
| % Growth | -57.2% | -12.2% | -19.2% | – |
| EPS Diluted | 1.75 | 4.09 | 4.66 | 5.77 |
| Weighted Avg Shares Out | 560 | 563 | 576 | 576 |
| Weighted Avg Shares Out Dil | 561 | 564 | 576 | 576 |
| Supplemental Information | – | – | – | – |
| Interest Income | €110 | €90 | €74 | €49 |
| Interest Expense | €680 | €640 | €458 | €462 |
| Depreciation & Amortization | €2,605 | €2,202 | €2,005 | €1,840 |
| EBITDA | €5,292 | €5,146 | €6,410 | €6,386 |
| % Margin | 17.7% | 16.9% | 22.3% | 28.8% |