Heineken N.V.
HEIA.AS · AMS
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €7,090 | €14,997 | €14,824 | €15,838 |
| % Growth | -52.7% | 1.2% | -6.4% | – |
| Cost of Goods Sold | €4,618 | €13,008 | €9,674 | €14,377 |
| Gross Profit | €2,473 | €1,989 | €5,150 | €1,461 |
| % Margin | 34.9% | 13.3% | 34.7% | 9.2% |
| R&D Expenses | €0 | €0 | €0 | €252 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €1,105 | €0 | €2,267 | €2,282 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €651 | €3,383 | €1,341 | €0 |
| Operating Expenses | €1,756 | €3,383 | €3,608 | €4,318 |
| Operating Income | €717 | €1,989 | €1,542 | €1,461 |
| % Margin | 10.1% | 13.3% | 10.4% | 9.2% |
| Other Income/Exp. Net | -€104 | -€321 | -€1,203 | -€490 |
| Pre-Tax Income | €613 | €1,668 | €339 | €1,128 |
| Tax Expense | €183 | €459 | €387 | €32 |
| Net Income | €372 | €1,073 | -€95 | €1,148 |
| % Margin | 5.2% | 7.2% | -0.6% | 7.2% |
| EPS | 0.67 | 1.9 | -0.17 | 2.03 |
| % Growth | -64.7% | 1,217.6% | -108.4% | – |
| EPS Diluted | 0.66 | 1.9 | -0.17 | 2.03 |
| Weighted Avg Shares Out | 559 | 565 | 559 | 565 |
| Weighted Avg Shares Out Dil | 559 | 565 | 560 | 565 |
| Supplemental Information | – | – | – | – |
| Interest Income | €31 | €63 | €47 | €44 |
| Interest Expense | €295 | €338 | €342 | €345 |
| Depreciation & Amortization | €488 | €1,238 | €1,367 | €1,852 |
| EBITDA | €1,368 | €3,183 | €1,940 | €3,325 |
| % Margin | 19.3% | 21.2% | 13.1% | 21% |