Hillcrest Energy Technologies Ltd.
HEAT.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$16 | CA$74 | CA$456 | CA$3,723 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$27 | CA$150 | CA$138 | CA$44 |
| Inventory | CA$0 | CA$0 | CA$247 | CA$540 |
| Other Curr. Assets | CA$917 | CA$308 | CA$69 | CA$165 |
| Total Curr. Assets | CA$960 | CA$532 | CA$910 | CA$4,434 |
| Property Plant & Equip (Net) | CA$395 | CA$596 | CA$646 | CA$605 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$1,548 |
| Intangibles | CA$1,550 | CA$1,550 | CA$1,550 | CA$2 |
| Long-Term Investments | CA$29 | CA$26 | CA$0 | CA$566 |
| Tax Assets | CA$0 | CA$0 | CA$0 | -CA$608 |
| Other NC Assets | CA$28 | CA$10 | CA$10 | CA$42 |
| Total NC Assets | CA$2,002 | CA$2,181 | CA$2,206 | CA$2,155 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,962 | CA$2,713 | CA$3,116 | CA$6,631 |
| Liabilities | – | – | – | – |
| Payables | CA$1,273 | CA$970 | CA$220 | CA$310 |
| Short-Term Debt | CA$1,992 | CA$65 | CA$81 | CA$135 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$574 | CA$98 | CA$91 | CA$263 |
| Total Curr. Liab. | CA$3,839 | CA$1,133 | CA$393 | CA$709 |
| LT Debt | CA$230 | CA$197 | CA$30 | CA$111 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$262 | CA$268 | CA$566 |
| Total NC Liab. | CA$230 | CA$459 | CA$298 | CA$677 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$323 | CA$263 | CA$111 | CA$179 |
| Total Liabilities | CA$4,069 | CA$1,592 | CA$691 | CA$1,386 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$43,981 | CA$35,952 | CA$30,607 | CA$29,196 |
| Retained Earnings | -CA$53,972 | -CA$43,015 | -CA$34,876 | -CA$28,516 |
| AOCI | CA$310 | CA$933 | CA$120 | CA$336 |
| Other Equity | CA$8,574 | CA$7,250 | CA$6,574 | CA$4,230 |
| Total Equity | -CA$1,107 | CA$1,121 | CA$2,425 | CA$5,246 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,962 | CA$2,713 | CA$3,116 | CA$6,631 |
| Net Debt | CA$2,206 | CA$188 | -CA$345 | -CA$3,477 |