SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares
HDL · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $214 | $199 | $198 | $210 |
| % Growth | 7.6% | 0.6% | -5.9% | – |
| Cost of Goods Sold | $142 | $148 | $143 | $144 |
| Gross Profit | $72 | $51 | $55 | $66 |
| % Margin | 33.5% | 25.7% | 27.9% | 31.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8 | $9 | $0 | $9 |
| SG&A Expenses | $8 | $12 | $9 | $11 |
| Sales & Mktg Exp. | $0 | $3 | $0 | $2 |
| Other Operating Expenses | $51 | $0 | $0 | $0 |
| Operating Expenses | $59 | $12 | $9 | $11 |
| Operating Income | $13 | $39 | $47 | $55 |
| % Margin | 6% | 19.6% | 23.6% | 25.9% |
| Other Income/Exp. Net | -$6 | -$19 | -$32 | -$63 |
| Pre-Tax Income | $6 | $20 | $15 | -$9 |
| Tax Expense | $3 | $3 | $3 | $3 |
| Net Income | $4 | $16 | $12 | -$11 |
| % Margin | 1.7% | 8.3% | 6% | -5.4% |
| EPS | 0.061 | 0.25 | 0.021 | -0.02 |
| % Growth | -75.6% | 1,107.7% | 203.5% | – |
| EPS Diluted | 0.061 | 0.25 | 0.021 | -0.02 |
| Weighted Avg Shares Out | 59 | 65 | 577 | 650 |
| Weighted Avg Shares Out Dil | 59 | 65 | 577 | 650 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | -$3 |
| Interest Expense | $3 | $3 | $3 | $2 |
| Depreciation & Amortization | $21 | $20 | $20 | $2 |
| EBITDA | $31 | $25 | $27 | $20 |
| % Margin | 14.3% | 12.8% | 13.7% | 9.3% |