Hardide plc
HDD.L · LSE
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Revenue | £4,730 | £5,499 | £5,015 | £3,597 |
| % Growth | -14% | 9.7% | 39.4% | – |
| Cost of Goods Sold | £2,454 | £2,886 | £3,135 | £2,286 |
| Gross Profit | £2,276 | £2,613 | £1,880 | £1,311 |
| % Margin | 48.1% | 47.5% | 37.5% | 36.4% |
| R&D Expenses | £0 | £424 | £483 | £501 |
| G&A Expenses | £2,244 | £2,871 | £2,830 | £2,795 |
| SG&A Expenses | £2,244 | £2,871 | £2,830 | £2,997 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £202 |
| Other Operating Expenses | £1,222 | £349 | £716 | £639 |
| Operating Expenses | £3,466 | £3,644 | £4,029 | £4,137 |
| Operating Income | -£1,190 | -£1,031 | -£2,149 | -£2,826 |
| % Margin | -25.2% | -18.7% | -42.9% | -78.6% |
| Other Income/Exp. Net | -£153 | -£162 | -£125 | -£101 |
| Pre-Tax Income | -£1,343 | -£1,193 | -£2,274 | -£2,927 |
| Tax Expense | -£23 | -£75 | -£86 | -£125 |
| Net Income | -£1,320 | -£1,118 | -£2,188 | -£2,802 |
| % Margin | -27.9% | -20.3% | -43.6% | -77.9% |
| EPS | -0.019 | -0.019 | -0.039 | -0.052 |
| % Growth | 2.1% | 51.3% | 25.3% | – |
| EPS Diluted | -0.019 | -0.019 | -0.039 | -0.052 |
| Weighted Avg Shares Out | 70,850 | 58,902 | 56,058 | 53,673 |
| Weighted Avg Shares Out Dil | 70,850 | 58,902 | 56,058 | 53,673 |
| Supplemental Information | – | – | – | – |
| Interest Income | £4 | £3 | £4 | £3 |
| Interest Expense | £157 | £165 | £129 | £104 |
| Depreciation & Amortization | £823 | £863 | £1,208 | £1,134 |
| EBITDA | -£363 | -£165 | -£937 | -£1,689 |
| % Margin | -7.7% | -3% | -18.7% | -47% |