Haidilao International Holding Ltd.
HDALF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Market Cap | $76 | $87 | $65 | $66 |
| - Cash | $6 | $7 | $12 | $9 |
| + Debt | $6 | $6 | $7 | $7 |
| Enterprise Value | $76 | $86 | $59 | $64 |
| Revenue | $21 | $21 | $21 | $23 |
| % Growth | -2.6% | -1.1% | -4.8% | – |
| Gross Profit | $4 | $7 | $5 | $5 |
| % Margin | 21.2% | 34.1% | 22.6% | 21.9% |
| EBITDA | $3 | $6 | $4 | $4 |
| % Margin | 15.1% | 26.7% | 17.6% | 17.7% |
| Net Income | $2 | $3 | $2 | $2 |
| % Margin | 8.5% | 12.6% | 9.5% | 9.9% |
| EPS Diluted | 0.32 | 0.49 | 0.38 | 0.41 |
| % Growth | -34.7% | 28.9% | -7.3% | – |
| Operating Cash Flow | $3 | $4 | $4 | $4 |
| Capital Expenditures | -$1 | -$1 | -$0 | -$0 |
| Free Cash Flow | $2 | $3 | $3 | $4 |