Hiscox Ltd
HCXLY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $1,841 | $2,818 | $2,252 | $2,058 |
| % Growth | -34.7% | 25.1% | 9.4% | – |
| Cost of Goods Sold | $0 | $0 | -$1,391 | $0 |
| Gross Profit | $1,841 | $1,043 | $2,252 | $2,058 |
| % Margin | 100% | 37% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $55 | $25 | $25 | $85 |
| Sales & Mktg Exp. | $55 | $25 | $25 | $85 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $55 | $25 | $25 | $1,671 |
| Operating Income | $1,786 | $422 | $323 | $397 |
| % Margin | 97% | 15% | 14.4% | 19.3% |
| Other Income/Exp. Net | -$1,509 | -$24 | -$40 | -$36 |
| Pre-Tax Income | $277 | $398 | $284 | $361 |
| Tax Expense | $50 | $33 | $25 | -$101 |
| Net Income | $227 | $365 | $129 | $462 |
| % Margin | 12.3% | 12.9% | 5.7% | 22.4% |
| EPS | 1.36 | 1.08 | 0.74 | 2.6 |
| % Growth | 25.9% | 45.9% | -71.5% | – |
| EPS Diluted | 1.32 | 2.08 | 1.46 | 2.6 |
| Weighted Avg Shares Out | 173 | 175 | 177 | 177 |
| Weighted Avg Shares Out Dil | 173 | 175 | 177 | 177 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $26 |
| Interest Expense | $29 | $27 | $25 | $0 |
| Depreciation & Amortization | $0 | $0 | $34 | -$397 |
| EBITDA | $617 | $425 | $343 | $165 |
| % Margin | 33.5% | 15.1% | 15.2% | 8% |