Hiscox Ltd
HCXLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,676 | $3,700 | $2,975 | $3,023 |
| % Growth | -0.6% | 24.4% | -1.6% | – |
| Cost of Goods Sold | $0 | -$977 | $0 | $1,018 |
| Gross Profit | $3,676 | $4,676 | $2,975 | $3,023 |
| % Margin | 100% | 126.4% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $125 |
| SG&A Expenses | $101 | $85 | $66 | $131 |
| Sales & Mktg Exp. | $101 | $85 | $66 | $6 |
| Other Operating Expenses | $2,889 | $0 | $0 | $1,943 |
| Operating Expenses | $2,990 | $85 | $66 | $2,074 |
| Operating Income | $685 | $720 | $2,909 | $2,400 |
| % Margin | 18.6% | 19.4% | 97.8% | 79.4% |
| Other Income/Exp. Net | -$53 | -$2,989 | -$2,634 | -$2,210 |
| Pre-Tax Income | $685 | $626 | $276 | $191 |
| Tax Expense | $58 | -$86 | $22 | $1 |
| Net Income | $627 | $712 | $254 | $190 |
| % Margin | 17.1% | 19.2% | 8.5% | 6.3% |
| EPS | 1.44 | 2.06 | 0.74 | 0.54 |
| % Growth | -30.1% | 178.4% | 37% | – |
| EPS Diluted | 1.4 | 2.01 | 0.73 | 0.54 |
| Weighted Avg Shares Out | 428 | 345 | 416 | 463 |
| Weighted Avg Shares Out Dil | 441 | 353 | 422 | 468 |
| Supplemental Information | – | – | – | – |
| Interest Income | $156 | $1 | $0 | $88 |
| Interest Expense | $53 | $51 | $40 | $51 |
| Depreciation & Amortization | $61 | $77 | $0 | $57 |
| EBITDA | $799 | $769 | $0 | $294 |
| % Margin | 21.7% | 20.8% | 0% | 9.7% |