HCW Biologics Inc.

HCWB · NASDAQ
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$16$7$5$395
% Growth138.3%29.3%-98.7%
Cost of Goods Sold$186$5$4$316
Gross Profit-$171$1$1$79
% Margin-1,094.3%20%20%20%
R&D Expenses$1,289$1,227$1,479$1,050
G&A Expenses$0$2,077$154$1,587
SG&A Expenses$1,827$2,077$154$1,587
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$161$334$602
Operating Expenses$3,115$3,465$1,967$3,239
Operating Income-$3,286-$3,464-$1,966-$3,160
% Margin-21,056.8%-52,886.7%-38,811.5%-800.3%
Other Income/Exp. Net-$1,268$1,536-$231-$214
Pre-Tax Income-$4,554-$1,928-$2,197-$3,373
Tax Expense$0$0$0$0
Net Income-$4,554-$1,928-$2,197-$3,373
% Margin-29,183.2%-29,431%-43,373.6%-854.4%
EPS-2.02-6.79-0.05-0.08
% Growth70.3%-13,480%37.5%
EPS Diluted-2.02-6.79-0.05-0.08
Weighted Avg Shares Out2,2601,78044,67638,793
Weighted Avg Shares Out Dil2,2601,78044,67638,793
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$127$229$256$248
Depreciation & Amortization$174$292$419$683
EBITDA-$4,253-$1,305-$1,249-$1,915
% Margin-27,254.7%-19,921.4%-24,659.1%-485.1%