Horizon Copper Corp
HCU.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$12,781 | CA$4,054 | -CA$355 | CA$2,957 |
| % Growth | 215.3% | 1,242% | -112% | – |
| Cost of Goods Sold | CA$7,699 | CA$4,536 | CA$42 | CA$0 |
| Gross Profit | CA$5,082 | -CA$482 | -CA$397 | CA$2,957 |
| % Margin | 39.8% | -11.9% | 111.8% | 100% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$1,563 | CA$1,357 | CA$762 | CA$259 |
| SG&A Expenses | CA$1,563 | CA$1,357 | CA$762 | CA$259 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$97 | CA$372 | CA$0 | CA$0 |
| Operating Expenses | CA$1,660 | CA$1,729 | CA$762 | CA$259 |
| Operating Income | CA$3,422 | -CA$2,211 | -CA$2,542 | CA$2,698 |
| % Margin | 26.8% | -54.5% | 716.1% | 91.2% |
| Other Income/Exp. Net | -CA$60,528 | -CA$21,448 | -CA$14,663 | CA$110 |
| Pre-Tax Income | -CA$57,106 | -CA$23,659 | -CA$15,822 | CA$2,808 |
| Tax Expense | CA$73 | CA$23 | CA$1,499 | CA$0 |
| Net Income | -CA$57,179 | -CA$23,682 | -CA$15,822 | CA$2,808 |
| % Margin | -447.4% | -584.2% | 4,456.9% | 95% |
| EPS | -0.66 | -0.29 | -0.46 | 0.26 |
| % Growth | -127.6% | 37% | -276.9% | – |
| EPS Diluted | -0.66 | -0.29 | -0.46 | 0.24 |
| Weighted Avg Shares Out | 86,455 | 81,096 | 34,267 | 13,838 |
| Weighted Avg Shares Out Dil | 86,455 | 81,096 | 34,267 | 14,658 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$1,519 | CA$2,459 | CA$84 | CA$0 |
| Interest Expense | CA$11,558 | CA$273 | CA$3,194 | CA$0 |
| Depreciation & Amortization | CA$7,699 | CA$4,536 | CA$228 | CA$237 |
| EBITDA | -CA$37,849 | -CA$10,422 | -CA$2,542 | CA$2,808 |
| % Margin | -296.1% | -257.1% | 716.1% | 95% |