Horizon Copper Corp
HCU.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$12,221 | CA$18,266 | CA$32,695 | CA$3,596 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$394 | CA$2,484 | CA$8,665 | CA$54 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$12,615 | CA$20,750 | CA$41,360 | CA$3,650 |
| Property Plant & Equip (Net) | CA$229,633 | CA$237,332 | CA$412 | CA$0 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$252,645 | CA$255,734 | CA$258,934 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$18,518 | CA$6,429 | CA$0 | CA$5,395 |
| Total NC Assets | CA$500,796 | CA$499,495 | CA$259,346 | CA$5,395 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$513,411 | CA$520,245 | CA$300,706 | CA$9,045 |
| Liabilities | – | – | – | – |
| Payables | CA$164 | CA$81 | CA$141 | CA$96 |
| Short-Term Debt | CA$2,199 | CA$5,757 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$4,647 | CA$4,563 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$7,010 | CA$10,401 | CA$141 | CA$96 |
| LT Debt | CA$189,439 | CA$181,987 | CA$71,163 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$368,239 | CA$322,478 | CA$202,219 | CA$0 |
| Total NC Liab. | CA$557,678 | CA$504,465 | CA$273,382 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$564,688 | CA$514,866 | CA$273,523 | CA$96 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$37,188 | CA$37,102 | CA$31,269 | CA$8,976 |
| Retained Earnings | -CA$98,660 | -CA$41,481 | -CA$17,799 | -CA$1,977 |
| AOCI | CA$2,357 | CA$2,365 | CA$7,195 | -CA$239 |
| Other Equity | CA$7,838 | CA$7,393 | CA$6,518 | CA$2,189 |
| Total Equity | -CA$51,277 | CA$5,379 | CA$27,183 | CA$8,949 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$513,411 | CA$520,245 | CA$300,706 | CA$9,045 |
| Net Debt | CA$179,417 | CA$169,478 | CA$38,468 | -CA$3,596 |