Horizon Copper Corp
HCU.V · TSXV
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | CA$3,491 | CA$2,999 | CA$59 | CA$5,302 |
| % Growth | 16.4% | 4,983.1% | -98.9% | – |
| Cost of Goods Sold | CA$1,083 | CA$1,353 | CA$1,663 | CA$1,979 |
| Gross Profit | CA$2,408 | CA$1,646 | -CA$1,604 | CA$3,323 |
| % Margin | 69% | 54.9% | -2,718.6% | 62.7% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$466 | CA$411 | CA$421 | CA$251 |
| SG&A Expenses | CA$466 | CA$411 | CA$421 | CA$251 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$582 | CA$6 | CA$23 | CA$32 |
| Operating Expenses | CA$1,048 | CA$417 | CA$444 | CA$283 |
| Operating Income | CA$1,360 | CA$1,229 | -CA$2,048 | CA$3,040 |
| % Margin | 39% | 41% | -3,471.2% | 57.3% |
| Other Income/Exp. Net | -CA$27,447 | -CA$18,322 | -CA$2,027 | -CA$36,279 |
| Pre-Tax Income | -CA$26,087 | -CA$17,093 | -CA$4,075 | -CA$33,239 |
| Tax Expense | CA$44 | CA$32 | CA$26 | CA$20 |
| Net Income | -CA$26,131 | -CA$17,125 | -CA$4,101 | -CA$33,259 |
| % Margin | -748.5% | -571% | -6,950.8% | -627.3% |
| EPS | -0.3 | -0.2 | -0.047 | -0.38 |
| % Growth | -50% | -321.9% | 87.5% | – |
| EPS Diluted | -0.3 | -0.2 | -0.047 | -0.38 |
| Weighted Avg Shares Out | 86,563 | 86,466 | 86,455 | 86,455 |
| Weighted Avg Shares Out Dil | 86,563 | 86,466 | 86,455 | 86,455 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$481 | CA$418 | CA$423 | CA$390 |
| Interest Expense | CA$3,018 | CA$2,944 | CA$3,018 | CA$2,913 |
| Depreciation & Amortization | CA$1,083 | CA$1,353 | CA$1,663 | CA$1,979 |
| EBITDA | -CA$21,986 | -CA$12,796 | CA$606 | -CA$28,347 |
| % Margin | -629.8% | -426.7% | 1,027.1% | -534.6% |