Horizon Copper Corp
HCU.V · TSXV
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,266 | CA$6,001 | CA$12,221 | CA$13,241 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$5,025 | CA$3,483 | CA$394 | CA$5,732 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$7,291 | CA$9,484 | CA$12,615 | CA$18,973 |
| Property Plant & Equip (Net) | CA$227,197 | CA$228,280 | CA$229,633 | CA$231,296 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$251,904 | CA$252,652 | CA$252,645 | CA$253,643 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$31,345 | CA$22,098 | CA$18,518 | CA$14,673 |
| Total NC Assets | CA$510,446 | CA$503,030 | CA$500,796 | CA$499,612 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$517,737 | CA$512,514 | CA$513,411 | CA$518,585 |
| Liabilities | – | – | – | – |
| Payables | CA$729 | CA$126 | CA$164 | CA$276 |
| Short-Term Debt | CA$9,852 | CA$4,817 | CA$2,199 | CA$5,136 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$8,876 | CA$8,861 | CA$4,647 | CA$6,807 |
| Total Curr. Liab. | CA$19,457 | CA$13,804 | CA$7,010 | CA$12,219 |
| LT Debt | CA$189,687 | CA$187,371 | CA$189,439 | CA$184,736 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$401,508 | CA$378,354 | CA$368,239 | CA$368,667 |
| Total NC Liab. | CA$591,195 | CA$565,725 | CA$557,678 | CA$553,403 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$610,652 | CA$579,529 | CA$564,688 | CA$565,622 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$37,304 | CA$37,215 | CA$37,188 | CA$37,188 |
| Retained Earnings | -CA$141,916 | -CA$115,785 | -CA$98,660 | -CA$94,559 |
| AOCI | CA$3,528 | CA$3,547 | CA$2,357 | CA$2,590 |
| Other Equity | CA$8,169 | CA$8,008 | CA$7,838 | CA$7,744 |
| Total Equity | -CA$92,915 | -CA$67,015 | -CA$51,277 | -CA$47,037 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$517,737 | CA$512,514 | CA$513,411 | CA$518,585 |
| Net Debt | CA$197,273 | CA$186,187 | CA$179,417 | CA$176,631 |