Hypercharge Networks Corp.
HC.V · TSXV
3/31/2025 | 3/31/2024 | 3/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$862 | CA$2,497 | CA$2,686 | CA$1,119 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$2,567 | CA$1,498 | CA$966 | CA$390 |
| Inventory | CA$1,401 | CA$806 | CA$992 | CA$1,281 |
| Other Curr. Assets | CA$1,129 | CA$743 | CA$1,206 | CA$6,160 |
| Total Curr. Assets | CA$5,960 | CA$5,544 | CA$5,851 | CA$8,950 |
| Property Plant & Equip (Net) | CA$206 | CA$457 | CA$521 | CA$352 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$2,005 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$76 | CA$0 | CA$33 | -CA$2,005 |
| Total NC Assets | CA$282 | CA$457 | CA$554 | CA$352 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$6,242 | CA$6,001 | CA$6,405 | CA$9,303 |
| Liabilities | – | – | – | – |
| Payables | CA$1,854 | CA$1,591 | CA$888 | CA$555 |
| Short-Term Debt | CA$100 | CA$347 | CA$554 | CA$224 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$2,449 | CA$0 | CA$0 | CA$419 |
| Other Curr. Liab. | CA$931 | CA$277 | CA$112 | CA$50 |
| Total Curr. Liab. | CA$5,334 | CA$2,215 | CA$1,554 | CA$1,248 |
| LT Debt | CA$0 | CA$79 | CA$253 | CA$91 |
| Deferred Rev, NC | CA$287 | CA$201 | CA$95 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$287 | CA$280 | CA$347 | CA$91 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$50 | CA$253 | CA$529 | CA$217 |
| Total Liabilities | CA$5,620 | CA$2,496 | CA$1,901 | CA$1,339 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$24,275 | CA$22,660 | CA$17,245 | CA$11,730 |
| Retained Earnings | -CA$26,604 | -CA$22,576 | -CA$14,600 | -CA$10,349 |
| AOCI | -CA$20 | CA$3,422 | CA$1,859 | CA$6,584 |
| Other Equity | CA$2,970 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$622 | CA$3,505 | CA$4,504 | CA$7,964 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$6,242 | CA$6,001 | CA$6,405 | CA$9,303 |
| Net Debt | -CA$763 | -CA$2,071 | -CA$1,880 | -CA$804 |