Hubilu Venture Corporation
HBUV · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,232 | $1,886 | $1,580 | $1,193 |
| % Growth | 18.4% | 19.4% | 32.4% | – |
| Cost of Goods Sold | $228 | $191 | $198 | $125 |
| Gross Profit | $2,004 | $1,695 | $1,382 | $1,068 |
| % Margin | 89.8% | 89.9% | 87.5% | 89.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $492 | $637 | $392 | $202 |
| SG&A Expenses | $492 | $753 | $392 | $202 |
| Sales & Mktg Exp. | $0 | $117 | $0 | $0 |
| Other Operating Expenses | $389 | $198 | $209 | $199 |
| Operating Expenses | $881 | $951 | $601 | $400 |
| Operating Income | $1,123 | $744 | $781 | $667 |
| % Margin | 50.3% | 39.4% | 49.4% | 56% |
| Other Income/Exp. Net | -$1,309 | -$1,019 | -$974 | -$625 |
| Pre-Tax Income | -$186 | -$275 | -$114 | $43 |
| Tax Expense | $0 | $0 | $1,821 | $0 |
| Net Income | -$186 | -$275 | -$1,935 | -$651 |
| % Margin | -8.3% | -14.6% | -122.5% | -54.6% |
| EPS | -0.007 | -0.011 | -0.074 | -0.025 |
| % Growth | 32.4% | 85.8% | -197.2% | – |
| EPS Diluted | -0.005 | -0.011 | -0.074 | -0.024 |
| Weighted Avg Shares Out | 26,237 | 26,237 | 26,237 | 26,237 |
| Weighted Avg Shares Out Dil | 35,874 | 26,237 | 26,237 | 26,742 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,210 | $993 | $958 | $670 |
| Depreciation & Amortization | $215 | $198 | $238 | $163 |
| EBITDA | $1,238 | $916 | $1,020 | $830 |
| % Margin | 55.5% | 48.6% | 64.5% | 69.6% |