Home Bistro Inc.
HBIS · OTC
10/31/2022 | 12/31/2020 | 12/31/2019 | 9/30/2019 | |
|---|---|---|---|---|
| Revenue | $1,644 | $5 | – | $19 |
| % Growth | 31,350% | – | – | – |
| Cost of Goods Sold | $1,448 | $69 | – | $16 |
| Gross Profit | $196 | -$64 | – | $3 |
| % Margin | 11.9% | -1,220.5% | – | 16.5% |
| R&D Expenses | $3,036 | $71 | – | $71 |
| G&A Expenses | $528 | $859 | – | $859 |
| SG&A Expenses | $1,364 | $922 | – | $922 |
| Sales & Mktg Exp. | $836 | $63 | – | $63 |
| Other Operating Expenses | $6,236 | $0 | – | $0 |
| Operating Expenses | $10,636 | $993 | – | $988 |
| Operating Income | -$11,888 | -$1,057 | – | -$985 |
| % Margin | -723% | -20,209.3% | – | -5,275.7% |
| Other Income/Exp. Net | -$915 | -$117 | – | -$34 |
| Pre-Tax Income | -$12,802 | -$1,173 | – | -$1,019 |
| Tax Expense | -$331 | $117 | – | $34 |
| Net Income | -$12,471 | -$1,173 | – | -$1,052 |
| % Margin | -758.5% | -22,446.3% | – | -5,634.8% |
| EPS | -0.54 | -0.061 | – | -0.11 |
| % Growth | -779.5% | – | – | – |
| EPS Diluted | -0.54 | -95.96 | – | -86.42 |
| Weighted Avg Shares Out | 23,062 | 19,123 | – | 9,996 |
| Weighted Avg Shares Out Dil | 23,062 | 12 | – | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | – | $0 |
| Interest Expense | $1,246 | $117 | – | $34 |
| Depreciation & Amortization | $122 | $35 | – | $12 |
| EBITDA | -$11,765 | -$1,021 | – | -$973 |
| % Margin | -715.6% | -19,531.1% | – | -5,211% |