Home Bistro Inc.
HBIS · OTC
1/31/2023 | 10/31/2022 | 7/31/2022 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | $1,327 | $1,025 | $619 | $743 |
| % Growth | 29.4% | 65.5% | -16.7% | – |
| Cost of Goods Sold | $0 | $741 | $707 | $747 |
| Gross Profit | $1,327 | $284 | -$88 | -$3 |
| % Margin | 100% | 27.8% | -14.2% | -0.4% |
| R&D Expenses | $99 | $2,937 | $99 | $125 |
| G&A Expenses | $823 | -$569 | $1,096 | $2,536 |
| SG&A Expenses | $1,191 | -$101 | $1,465 | $2,760 |
| Sales & Mktg Exp. | $368 | $467 | $368 | $223 |
| Other Operating Expenses | $638 | $6,236 | $0 | $0 |
| Operating Expenses | $1,929 | $9,072 | $1,564 | $2,885 |
| Operating Income | -$2,547 | -$9,871 | -$2,017 | -$2,888 |
| % Margin | -192% | -963% | -325.8% | -388.6% |
| Other Income/Exp. Net | $259 | -$644 | -$271 | -$165 |
| Pre-Tax Income | -$2,288 | -$10,515 | -$2,288 | -$3,053 |
| Tax Expense | $530 | -$343 | $259 | $173 |
| Net Income | -$2,817 | -$10,172 | -$2,547 | -$3,227 |
| % Margin | -212.4% | -992.3% | -411.3% | -434.2% |
| EPS | -6,725.44 | -0.44 | -0.11 | -0.13 |
| % Growth | -1,528,409.1% | -300% | 15.4% | – |
| EPS Diluted | -6,725.44 | -0.44 | -0.11 | -0.13 |
| Weighted Avg Shares Out | 0 | 23,062 | 24,129 | 24,129 |
| Weighted Avg Shares Out Dil | 0 | 23,062 | 24,129 | 24,129 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $987 | $259 | $173 |
| Depreciation & Amortization | $530 | -$154 | $641 | $276 |
| EBITDA | -$2,017 | -$10,024 | -$1,376 | -$2,613 |
| % Margin | -152.1% | -978% | -222.2% | -351.5% |