HSBC Holdings plc
HBCYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $143 | $56 | $46 | $50 |
| % Growth | 154.3% | 21.6% | -7.1% | – |
| Cost of Goods Sold | $76 | $65 | $22 | $10 |
| Gross Profit | $68 | $56 | $54 | $64 |
| % Margin | 47.2% | 100% | 115.9% | 128.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $10 | $10 | $11 | $12 |
| SG&A Expenses | $10 | $10 | $11 | $12 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $20 | $24 | $20 | $21 |
| Operating Expenses | $31 | $34 | $31 | $33 |
| Operating Income | $30 | $26 | $15 | $17 |
| % Margin | 21.2% | 46.3% | 33.1% | 34.7% |
| Other Income/Exp. Net | $2 | $4 | $2 | $2 |
| Pre-Tax Income | $32 | $30 | $17 | $19 |
| Tax Expense | $7 | $6 | $1 | $4 |
| Net Income | $24 | $24 | $16 | $14 |
| % Margin | 16.7% | 41.8% | 33.6% | 27.9% |
| EPS | 1.25 | 1.15 | 0.72 | 0.62 |
| % Growth | 8.7% | 59.7% | 16.1% | – |
| EPS Diluted | 1.24 | 1.14 | 0.72 | 0.62 |
| Weighted Avg Shares Out | 19 | 20 | 20 | 20 |
| Weighted Avg Shares Out Dil | 18 | 20 | 20 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | $109 | $101 | $53 | $36 |
| Interest Expense | $76 | $65 | $22 | $10 |
| Depreciation & Amortization | $4 | $3 | $4 | $4 |
| EBITDA | $36 | $34 | $21 | $23 |
| % Margin | 25.4% | 60% | 45.1% | 46.5% |