Hazama Ando Corporation
HAZAF · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $93,489 | $129,276 | $109,019 | $103,160 |
| % Growth | -27.7% | 18.6% | 5.7% | – |
| Cost of Goods Sold | $80,606 | $105,871 | $92,950 | $90,208 |
| Gross Profit | $12,883 | $23,405 | $16,069 | $12,952 |
| % Margin | 13.8% | 18.1% | 14.7% | 12.6% |
| R&D Expenses | $0 | $4,548 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7,580 | $7,342 | $6,614 | $6,180 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | -$4,548 | $1 | $0 |
| Operating Expenses | $7,581 | $7,342 | $6,615 | $6,180 |
| Operating Income | $5,302 | $16,063 | $9,454 | $6,772 |
| % Margin | 5.7% | 12.4% | 8.7% | 6.6% |
| Other Income/Exp. Net | -$444 | $385 | $2,773 | -$585 |
| Pre-Tax Income | $4,858 | $16,448 | $12,227 | $6,187 |
| Tax Expense | $1,718 | $5,108 | $3,686 | $1,888 |
| Net Income | $3,140 | $11,352 | $8,541 | $4,301 |
| % Margin | 3.4% | 8.8% | 7.8% | 4.2% |
| EPS | 20.03 | 72.42 | 54.49 | 27.45 |
| % Growth | -72.3% | 32.9% | 98.5% | – |
| EPS Diluted | 20.03 | 72.42 | 54.49 | 27.45 |
| Weighted Avg Shares Out | 157 | 157 | 157 | 157 |
| Weighted Avg Shares Out Dil | 157 | 157 | 157 | 157 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $158 | $0 | $139 |
| Interest Expense | $41 | $0 | $55 | $0 |
| Depreciation & Amortization | -$5,303 | $876 | $624 | $724 |
| EBITDA | $0 | $16,939 | $10,079 | $7,496 |
| % Margin | 0% | 13.1% | 9.2% | 7.3% |