Haydale Graphene Industries plc

HAYD.L · LSE
Analyze with AI
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Revenue£4,820£4,301£2,901£2,903
% Growth12.1%48.3%-0.1%
Cost of Goods Sold£2,008£1,911£2,464£2,196
Gross Profit£2,812£2,390£437£707
% Margin58.3%55.6%15.1%24.4%
R&D Expenses£887£1,267£1,110£760
G&A Expenses£6,346£6,260£5,559£4,843
SG&A Expenses£6,346£6,260£5,254£4,442
Sales & Mktg Exp.£0£0-£305-£401
Other Operating Expenses£1,537£1,028£0£0
Operating Expenses£8,770£8,555£6,364£5,202
Operating Income-£5,958-£6,165-£5,927-£4,495
% Margin-123.6%-143.3%-204.3%-154.8%
Other Income/Exp. Net-£393-£407£255£364
Pre-Tax Income-£6,351-£6,572-£5,672-£4,131
Tax Expense-£241-£407-£863-£723
Net Income-£6,110-£6,165-£4,809-£3,408
% Margin-126.8%-143.3%-165.8%-117.4%
EPS-0.004-0.009-0.01-0.008
% Growth52.9%13.3%-18.1%
EPS Diluted-0.004-0.009-0.01-0.008
Weighted Avg Shares Out1,534,906729,239488,422412,900
Weighted Avg Shares Out Dil1,534,906729,239488,422412,900
Supplemental Information
Interest Income£0£0£0£0
Interest Expense£393£407£187£211
Depreciation & Amortization£1,515£1,551£1,308£1,272
EBITDA-£4,683-£4,613-£4,177-£2,648
% Margin-97.2%-107.3%-144%-91.2%