Havila Shipping ASA

HAVI.OL · OSL
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & EquivalentsNOK 138NOK 87NOK 77NOK 95
Short-Term InvestmentsNOK 0NOK 0NOK 0NOK 0
ReceivablesNOK 117NOK 168NOK 130NOK 89
InventoryNOK 2NOK 2NOK 20NOK 23
Other Curr. AssetsNOK 10NOK 10NOK 518NOK 5
Total Curr. AssetsNOK 279NOK 280NOK 769NOK 245
Property Plant & Equip (Net)NOK 1,182NOK 1,087NOK 1,151NOK 1,598
GoodwillNOK 0NOK 0NOK 0NOK 0
IntangiblesNOK 0NOK 0NOK 0NOK 0
Long-Term InvestmentsNOK 18NOK 0NOK 0NOK 0
Tax AssetsNOK 0NOK 0NOK 0NOK 0
Other NC AssetsNOK 29NOK 73NOK 83NOK 113
Total NC AssetsNOK 1,229NOK 1,160NOK 1,235NOK 1,711
Other AssetsNOK 0NOK 0NOK 0NOK 0
Total AssetsNOK 1,508NOK 1,440NOK 2,003NOK 1,956
Liabilities
PayablesNOK 36NOK 24NOK 58NOK 50
Short-Term DebtNOK 505NOK 1,234NOK 7NOK 13
Tax PayableNOK 20NOK 21NOK 23NOK 26
Deferred RevenueNOK 0NOK 0NOK 0NOK 0
Other Curr. Liab.NOK 48NOK 43NOK 129NOK 47
Total Curr. Liab.NOK 634NOK 1,347NOK 243NOK 159
LT DebtNOK 500NOK 0NOK 1,778NOK 1,671
Deferred Rev, NCNOK 0NOK 0NOK 0NOK 0
Deferred Tax Liab, NCNOK 7NOK 9NOK 11NOK 14
Other NC Liab.NOK 33NOK 33NOK 33NOK 33
Total NC Liab.NOK 547NOK 74NOK 1,854NOK 1,778
Other LiabilitiesNOK 0NOK 0NOK 0NOK 0
Cap. LeasesNOK 7NOK 56NOK 56NOK 82
Total LiabilitiesNOK 1,180NOK 1,421NOK 2,097NOK 1,937
Equity
Pref StockNOK 0NOK 0NOK 0NOK 0
Common StockNOK 69NOK 24NOK 24NOK 24
Retained Earnings-NOK 909-NOK 938-NOK 1,051-NOK 938
AOCINOK 0NOK 0NOK 0NOK 0
Other EquityNOK 0NOK 0NOK 0NOK 0
Total EquityNOK 327NOK 20-NOK 93NOK 19
Supplemental Information
Minority InterestNOK 0NOK 0NOK 0NOK 0
Total Liab. & Tot. EquityNOK 1,508NOK 1,440NOK 2,003NOK 1,956
Net DebtNOK 867NOK 1,147NOK 1,708NOK 1,589