Havila Shipping ASA
HAVI.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 138 | NOK 87 | NOK 77 | NOK 95 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 117 | NOK 168 | NOK 130 | NOK 89 |
| Inventory | NOK 2 | NOK 2 | NOK 20 | NOK 23 |
| Other Curr. Assets | NOK 10 | NOK 10 | NOK 518 | NOK 5 |
| Total Curr. Assets | NOK 279 | NOK 280 | NOK 769 | NOK 245 |
| Property Plant & Equip (Net) | NOK 1,182 | NOK 1,087 | NOK 1,151 | NOK 1,598 |
| Goodwill | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Intangibles | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Long-Term Investments | NOK 18 | NOK 0 | NOK 0 | NOK 0 |
| Tax Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Assets | NOK 29 | NOK 73 | NOK 83 | NOK 113 |
| Total NC Assets | NOK 1,229 | NOK 1,160 | NOK 1,235 | NOK 1,711 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 1,508 | NOK 1,440 | NOK 2,003 | NOK 1,956 |
| Liabilities | – | – | – | – |
| Payables | NOK 36 | NOK 24 | NOK 58 | NOK 50 |
| Short-Term Debt | NOK 505 | NOK 1,234 | NOK 7 | NOK 13 |
| Tax Payable | NOK 20 | NOK 21 | NOK 23 | NOK 26 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Liab. | NOK 48 | NOK 43 | NOK 129 | NOK 47 |
| Total Curr. Liab. | NOK 634 | NOK 1,347 | NOK 243 | NOK 159 |
| LT Debt | NOK 500 | NOK 0 | NOK 1,778 | NOK 1,671 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 7 | NOK 9 | NOK 11 | NOK 14 |
| Other NC Liab. | NOK 33 | NOK 33 | NOK 33 | NOK 33 |
| Total NC Liab. | NOK 547 | NOK 74 | NOK 1,854 | NOK 1,778 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 7 | NOK 56 | NOK 56 | NOK 82 |
| Total Liabilities | NOK 1,180 | NOK 1,421 | NOK 2,097 | NOK 1,937 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 69 | NOK 24 | NOK 24 | NOK 24 |
| Retained Earnings | -NOK 909 | -NOK 938 | -NOK 1,051 | -NOK 938 |
| AOCI | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Equity | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Equity | NOK 327 | NOK 20 | -NOK 93 | NOK 19 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liab. & Tot. Equity | NOK 1,508 | NOK 1,440 | NOK 2,003 | NOK 1,956 |
| Net Debt | NOK 867 | NOK 1,147 | NOK 1,708 | NOK 1,589 |