Havila Shipping ASA
HAVI.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 149 | NOK 166 | NOK 166 | NOK 148 |
| % Growth | -9.8% | -0.4% | 12.4% | – |
| Cost of Goods Sold | NOK 120 | NOK 121 | NOK 118 | NOK 111 |
| Gross Profit | NOK 30 | NOK 45 | NOK 48 | NOK 37 |
| % Margin | 19.8% | 26.9% | 28.9% | 25.1% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 7 | NOK 3 | -NOK 21 | NOK 8 |
| Operating Expenses | NOK 7 | NOK 3 | -NOK 21 | NOK 8 |
| Operating Income | NOK 22 | NOK 41 | NOK 69 | NOK 29 |
| % Margin | 15% | 24.9% | 41.3% | 19.7% |
| Other Income/Exp. Net | -NOK 13 | -NOK 33 | -NOK 50 | -NOK 27 |
| Pre-Tax Income | NOK 9 | NOK 9 | NOK 19 | NOK 3 |
| Tax Expense | NOK 0 | NOK 0 | NOK 0 | -NOK 0 |
| Net Income | NOK 9 | NOK 9 | NOK 19 | NOK 3 |
| % Margin | 6% | 5.2% | 11.3% | 1.8% |
| EPS | 0.033 | 0.031 | 6.81 | 0.11 |
| % Growth | 3.5% | -99.5% | 6,090.9% | – |
| EPS Diluted | 0.016 | 0.015 | 0.033 | 0.005 |
| Weighted Avg Shares Out | 275 | 275 | 3 | 25 |
| Weighted Avg Shares Out Dil | 558 | 561 | 572 | 572 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 3 | NOK 1 | NOK 1 | NOK 1 |
| Interest Expense | NOK 0 | NOK 0 | NOK 14 | NOK 3 |
| Depreciation & Amortization | NOK 50 | NOK 50 | NOK 45 | NOK 39 |
| EBITDA | NOK 59 | NOK 59 | NOK 64 | NOK 42 |
| % Margin | 39.8% | 35.7% | 38.6% | 28.5% |