Höegh Autoliners ASA
HAUTO.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 1,295 | NOK 1,509 | NOK 1,262 | NOK 924 |
| % Growth | -14.2% | 19.6% | 36.6% | – |
| Cost of Goods Sold | NOK 744 | NOK 874 | NOK 952 | NOK 842 |
| Gross Profit | NOK 551 | NOK 636 | NOK 310 | NOK 83 |
| % Margin | 42.5% | 42.1% | 24.6% | 8.9% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 22 | NOK 20 | NOK 17 | NOK 16 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Operating Expenses | NOK 22 | NOK 20 | NOK 17 | NOK 16 |
| Operating Income | NOK 529 | NOK 616 | NOK 293 | NOK 67 |
| % Margin | 40.9% | 40.8% | 23.2% | 7.2% |
| Other Income/Exp. Net | NOK 22 | NOK 8 | NOK 18 | NOK 59 |
| Pre-Tax Income | NOK 552 | NOK 624 | NOK 312 | NOK 126 |
| Tax Expense | -NOK 34 | NOK 9 | NOK 15 | NOK 4 |
| Net Income | NOK 585 | NOK 615 | NOK 297 | NOK 122 |
| % Margin | 45.2% | 40.8% | 23.5% | 13.2% |
| EPS | 3.07 | 3.23 | 1.56 | 0.897 |
| % Growth | -5% | 107.1% | 73.9% | – |
| EPS Diluted | 3.06 | 3.2 | 1.55 | 0.894 |
| Weighted Avg Shares Out | 191 | 191 | 191 | 136 |
| Weighted Avg Shares Out Dil | 191 | 192 | 192 | 136 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 15 | NOK 13 | NOK 1 | NOK 0 |
| Interest Expense | NOK 25 | NOK 35 | NOK 31 | NOK 32 |
| Depreciation & Amortization | NOK 125 | NOK 152 | NOK 151 | NOK 131 |
| EBITDA | NOK 700 | NOK 810 | NOK 492 | NOK 288 |
| % Margin | 54.1% | 53.7% | 38.9% | 31.1% |