Höegh Autoliners ASA
HAUTO.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 1,895,870 | NOK 1,729,230 | NOK 1,262,239 | NOK 353,609 |
| - Cash | NOK 207,326 | NOK 459,607 | NOK 187,155 | NOK 228,612 |
| + Debt | NOK 786,560 | NOK 511,265 | NOK 573,158 | NOK 720,436 |
| Enterprise Value | NOK 2,475,103 | NOK 1,780,888 | NOK 1,648,242 | NOK 845,433 |
| Revenue | NOK 1,294,704 | NOK 1,509,319 | NOK 1,262,299 | NOK 924,108 |
| % Growth | -14.2% | 19.6% | 36.6% | – |
| Gross Profit | NOK 550,803 | NOK 635,614 | NOK 310,472 | NOK 82,553 |
| % Margin | 42.5% | 42.1% | 24.6% | 8.9% |
| EBITDA | NOK 700,400 | NOK 809,972 | NOK 491,619 | NOK 287,831 |
| % Margin | 54.1% | 53.7% | 38.9% | 31.1% |
| Net Income | NOK 585,107 | NOK 615,370 | NOK 296,700 | NOK 121,763 |
| % Margin | 45.2% | 40.8% | 23.5% | 13.2% |
| EPS Diluted | 3.06 | 3.2 | 1.55 | 0.894 |
| % Growth | -4.4% | 106.5% | 73.3% | – |
| Operating Cash Flow | NOK 653,566 | NOK 763,641 | NOK 386,368 | NOK 161,330 |
| Capital Expenditures | -NOK 393,756 | -NOK 186,004 | -NOK 134,811 | -NOK 23,091 |
| Free Cash Flow | NOK 259,810 | NOK 577,637 | NOK 251,557 | NOK 138,239 |