HA Sustainable Infrastructure Capital, Inc.

HASI · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$228$243$185$187
% Growth-6.5%31.6%-1.2%
Cost of Goods Sold$71$80$65$62
Gross Profit$156$164$120$126
% Margin68.6%67.2%65%67.1%
R&D Expenses$0$0$0$0
G&A Expenses$6$6$9$9
SG&A Expenses$6$6$9$9
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$30$19$29$25
Operating Expenses$37$26$38$34
Operating Income$119$138$82$92
% Margin52.5%56.7%44.4%49.2%
Other Income/Exp. Net$0$0$0$0
Pre-Tax Income$119$138$82$92
Tax Expense$34$38$24$21
Net Income$83$98$57$70
% Margin36.6%40.5%30.6%37.4%
EPS0.660.80.470.59
% Growth-17.5%70.2%-20.3%
EPS Diluted0.610.740.440.54
Weighted Avg Shares Out125122119119
Weighted Avg Shares Out Dil140138138137
Supplemental Information
Interest Income$69$67$73$75
Interest Expense$71$80$65$62
Depreciation & Amortization$0$0$0$0
EBITDA$120$138$82$92
% Margin52.5%56.8%44.5%49.4%