Hasbro, Inc.
HAS · NASDAQ
12/29/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,135,500 | $5,003,300 | $5,856,700 | $6,420,400 |
| % Growth | -17.3% | -14.6% | -8.8% | – |
| Cost of Goods Sold | $1,463,700 | $2,134,300 | $2,404,800 | $2,547,900 |
| Gross Profit | $2,671,800 | $2,869,000 | $3,451,900 | $3,872,500 |
| % Margin | 64.6% | 57.3% | 58.9% | 60.3% |
| R&D Expenses | $294,100 | $306,900 | $307,900 | $315,700 |
| G&A Expenses | $1,213,200 | $1,480,400 | $1,666,100 | $1,432,700 |
| SG&A Expenses | $1,532,700 | $1,838,800 | $2,053,400 | $1,939,300 |
| Sales & Mktg Exp. | $319,500 | $358,400 | $387,300 | $506,600 |
| Other Operating Expenses | $155,000 | $2,262,100 | $682,900 | $854,200 |
| Operating Expenses | $1,981,800 | $4,407,800 | $3,044,200 | $3,109,200 |
| Operating Income | $690,000 | -$1,538,800 | $407,700 | $763,300 |
| % Margin | 16.7% | -30.8% | 7% | 11.9% |
| Other Income/Exp. Net | -$193,000 | -$170,300 | -$146,200 | -$181,400 |
| Pre-Tax Income | $497,000 | -$1,709,100 | $261,500 | $581,900 |
| Tax Expense | $102,600 | -$221,300 | $58,500 | $146,600 |
| Net Income | $385,600 | -$1,489,300 | $203,500 | $428,700 |
| % Margin | 9.3% | -29.8% | 3.5% | 6.7% |
| EPS | 2.77 | -10.73 | 1.47 | 3.11 |
| % Growth | 125.8% | -829.9% | -52.7% | – |
| EPS Diluted | 2.75 | -10.73 | 1.47 | 3.1 |
| Weighted Avg Shares Out | 139,400 | 138,798 | 138,700 | 138,000 |
| Weighted Avg Shares Out Dil | 140,300 | 138,800 | 138,900 | 138,400 |
| Supplemental Information | – | – | – | – |
| Interest Income | $47,300 | $23,000 | $11,800 | $5,400 |
| Interest Expense | $171,200 | $186,300 | $171,000 | $179,700 |
| Depreciation & Amortization | $212,300 | $659,600 | $788,100 | $908,700 |
| EBITDA | $880,500 | -$863,200 | $1,220,600 | $1,670,300 |
| % Margin | 21.3% | -17.3% | 20.8% | 26% |