Hapbee Technologies, Inc.
HAPBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $611 | $952 | $1,831 | $1,740 |
| % Growth | -35.8% | -48% | 5.3% | – |
| Cost of Goods Sold | $419 | $552 | $1,059 | $1,249 |
| Gross Profit | $192 | $400 | $772 | $490 |
| % Margin | 31.4% | 42% | 42.2% | 28.2% |
| R&D Expenses | $889 | $741 | $196 | $267 |
| G&A Expenses | $3,928 | $2,602 | $6,225 | $7,512 |
| SG&A Expenses | $4,105 | $2,816 | $7,167 | $9,167 |
| Sales & Mktg Exp. | $177 | $214 | $943 | $1,656 |
| Other Operating Expenses | $252 | $212 | $0 | $0 |
| Operating Expenses | $5,247 | $3,761 | $7,576 | $9,646 |
| Operating Income | -$5,055 | -$3,349 | -$6,794 | -$9,124 |
| % Margin | -827.5% | -351.9% | -371% | -524.5% |
| Other Income/Exp. Net | -$1,541 | $638 | $3,120 | $2,392 |
| Pre-Tax Income | -$6,596 | -$2,712 | -$3,674 | -$6,732 |
| Tax Expense | $0 | $0 | $0 | $24 |
| Net Income | -$6,596 | -$2,712 | -$3,674 | -$6,732 |
| % Margin | -1,079.8% | -284.9% | -200.6% | -387% |
| EPS | -0.039 | -0.026 | -0.048 | -0.13 |
| % Growth | -50.4% | 45.7% | 63.2% | – |
| EPS Diluted | -0.039 | -0.026 | -0.048 | -0.13 |
| Weighted Avg Shares Out | 160,482 | 104,416 | 76,630 | 50,722 |
| Weighted Avg Shares Out Dil | 160,482 | 104,416 | 76,630 | 50,722 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $38 | $40 | $33 | $0 |
| Depreciation & Amortization | $211 | $212 | $212 | $210 |
| EBITDA | -$4,803 | -$3,137 | -$6,581 | -$6,542 |
| % Margin | -786.2% | -329.6% | -359.4% | -376% |