Hapbee Technologies, Inc.
HAPB.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$611 | CA$952 | CA$1,831 | CA$1,740 |
| % Growth | -35.8% | -48% | 5.3% | – |
| Cost of Goods Sold | CA$419 | CA$552 | CA$1,059 | CA$1,249 |
| Gross Profit | CA$192 | CA$400 | CA$772 | CA$490 |
| % Margin | 31.4% | 42% | 42.2% | 28.2% |
| R&D Expenses | CA$889 | CA$741 | CA$196 | CA$267 |
| G&A Expenses | CA$3,928 | CA$2,602 | CA$6,225 | CA$7,512 |
| SG&A Expenses | CA$4,105 | CA$2,816 | CA$7,167 | CA$9,167 |
| Sales & Mktg Exp. | CA$177 | CA$214 | CA$943 | CA$1,656 |
| Other Operating Expenses | CA$252 | CA$192 | CA$0 | CA$0 |
| Operating Expenses | CA$5,247 | CA$3,749 | CA$7,576 | CA$9,646 |
| Operating Income | -CA$5,055 | -CA$3,349 | -CA$6,794 | -CA$9,124 |
| % Margin | -827.5% | -351.9% | -371% | -524.5% |
| Other Income/Exp. Net | -CA$1,541 | CA$638 | CA$3,120 | CA$2,392 |
| Pre-Tax Income | -CA$6,596 | -CA$2,712 | -CA$3,674 | -CA$6,732 |
| Tax Expense | CA$0 | CA$0 | -CA$16 | CA$24 |
| Net Income | -CA$6,596 | -CA$2,712 | -CA$3,674 | -CA$6,732 |
| % Margin | -1,079.8% | -284.9% | -200.6% | -387% |
| EPS | -0.04 | -0.026 | -0.048 | -0.13 |
| % Growth | -53.8% | 45.7% | 63.2% | – |
| EPS Diluted | -0.04 | -0.026 | -0.048 | -0.13 |
| Weighted Avg Shares Out | 160,482 | 104,420 | 76,630 | 50,720 |
| Weighted Avg Shares Out Dil | 160,482 | 104,420 | 76,630 | 50,720 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$40 | CA$40 | CA$33 | CA$0 |
| Depreciation & Amortization | CA$211 | CA$212 | CA$212 | CA$212 |
| EBITDA | -CA$4,803 | -CA$3,145 | -CA$6,558 | -CA$6,540 |
| % Margin | -786.2% | -330.5% | -358.1% | -375.9% |