Haivision Systems Inc.
HAI.TO · TSX
7/31/2025 | 4/30/2025 | 1/31/2025 | 10/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$10,883 | CA$11,829 | CA$16,640 | CA$16,471 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$31,677 | CA$29,520 | CA$25,195 | CA$25,784 |
| Inventory | CA$14,834 | CA$14,427 | CA$16,374 | CA$14,926 |
| Other Curr. Assets | CA$3,915 | CA$4,467 | CA$4,089 | CA$4,035 |
| Total Curr. Assets | CA$61,309 | CA$60,243 | CA$62,298 | CA$61,216 |
| Property Plant & Equip (Net) | CA$8,567 | CA$9,218 | CA$9,891 | CA$8,911 |
| Goodwill | CA$47,194 | CA$46,996 | CA$47,986 | CA$46,721 |
| Intangibles | CA$7,595 | CA$8,799 | CA$10,148 | CA$11,241 |
| Long-Term Investments | CA$4,865 | CA$4,593 | CA$3,477 | CA$3,769 |
| Tax Assets | CA$6,234 | CA$7,585 | CA$6,893 | CA$6,704 |
| Other NC Assets | CA$3,356 | CA$3,443 | CA$3,174 | CA$2,754 |
| Total NC Assets | CA$77,811 | CA$80,634 | CA$81,569 | CA$80,099 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$139,119 | CA$140,877 | CA$143,867 | CA$141,315 |
| Liabilities | – | – | – | – |
| Payables | CA$8,009 | CA$11,560 | CA$10,240 | CA$10,907 |
| Short-Term Debt | CA$10,798 | CA$10,137 | CA$7,754 | CA$4,757 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$625 |
| Deferred Revenue | CA$11,723 | CA$11,962 | CA$14,098 | CA$14,245 |
| Other Curr. Liab. | CA$8,135 | CA$6,668 | CA$5,633 | CA$5,464 |
| Total Curr. Liab. | CA$38,665 | CA$40,327 | CA$37,725 | CA$35,998 |
| LT Debt | CA$4,361 | CA$4,999 | CA$5,711 | CA$5,510 |
| Deferred Rev, NC | CA$4,006 | CA$3,464 | CA$3,346 | CA$3,011 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$8,367 | CA$8,463 | CA$9,056 | CA$8,522 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$5,302 | CA$5,705 | CA$6,243 | CA$5,428 |
| Total Liabilities | CA$47,032 | CA$48,790 | CA$46,781 | CA$44,520 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$86,257 | CA$87,314 | CA$88,682 | CA$88,742 |
| Retained Earnings | -CA$10,480 | -CA$10,187 | -CA$7,347 | -CA$6,110 |
| AOCI | CA$16,311 | CA$9,446 | CA$11,245 | CA$8,764 |
| Other Equity | CA$0 | CA$5,514 | CA$4,505 | CA$5,399 |
| Total Equity | CA$92,088 | CA$92,087 | CA$97,086 | CA$96,796 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$139,119 | CA$140,877 | CA$143,867 | CA$141,315 |
| Net Debt | CA$4,276 | CA$3,307 | -CA$3,176 | -CA$6,204 |