Haivision Systems Inc.
HAI.TO · TSX
10/31/2024 | 10/31/2023 | 10/31/2022 | 10/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$16,471 | CA$8,286 | CA$5,773 | CA$26,838 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$25,784 | CA$26,113 | CA$26,711 | CA$19,476 |
| Inventory | CA$14,926 | CA$18,930 | CA$21,056 | CA$8,841 |
| Other Curr. Assets | CA$4,035 | CA$6,281 | CA$8,125 | CA$5,226 |
| Total Curr. Assets | CA$61,216 | CA$59,609 | CA$61,665 | CA$60,380 |
| Property Plant & Equip (Net) | CA$8,911 | CA$11,394 | CA$12,755 | CA$9,774 |
| Goodwill | CA$46,721 | CA$46,219 | CA$44,599 | CA$30,079 |
| Intangibles | CA$11,241 | CA$17,668 | CA$23,500 | CA$17,533 |
| Long-Term Investments | CA$3,769 | CA$4,048 | CA$2,338 | CA$744 |
| Tax Assets | CA$6,704 | CA$3,599 | CA$2,778 | CA$2,179 |
| Other NC Assets | CA$2,754 | CA$1,554 | CA$960 | CA$1,790 |
| Total NC Assets | CA$80,099 | CA$84,482 | CA$86,931 | CA$62,100 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$141,315 | CA$144,091 | CA$148,596 | CA$122,480 |
| Liabilities | – | – | – | – |
| Payables | CA$10,907 | CA$8,844 | CA$10,408 | CA$6,798 |
| Short-Term Debt | CA$4,757 | CA$7,337 | CA$14,100 | CA$1,002 |
| Tax Payable | CA$625 | CA$659 | CA$42 | CA$2,960 |
| Deferred Revenue | CA$14,245 | CA$12,104 | CA$9,246 | CA$7,913 |
| Other Curr. Liab. | CA$5,464 | CA$9,134 | CA$14,812 | CA$5,706 |
| Total Curr. Liab. | CA$35,998 | CA$38,078 | CA$44,884 | CA$24,379 |
| LT Debt | CA$5,510 | CA$8,839 | CA$10,875 | CA$7,587 |
| Deferred Rev, NC | CA$3,011 | CA$3,021 | CA$2,587 | CA$1,592 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$2,617 | -CA$1,592 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$8,522 | CA$11,860 | CA$13,461 | CA$9,180 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$5,428 | CA$8,426 | CA$9,796 | CA$8,589 |
| Total Liabilities | CA$44,520 | CA$49,938 | CA$58,345 | CA$33,559 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$88,742 | CA$90,902 | CA$90,176 | CA$89,786 |
| Retained Earnings | -CA$6,110 | -CA$9,997 | -CA$9,194 | -CA$3,002 |
| AOCI | CA$8,764 | CA$13,248 | CA$4,704 | -CA$546 |
| Other Equity | CA$5,399 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$96,796 | CA$94,153 | CA$90,251 | CA$88,921 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$141,315 | CA$144,091 | CA$148,596 | CA$122,480 |
| Net Debt | -CA$6,204 | CA$7,890 | CA$19,202 | -CA$18,249 |