Hafnia Limited
HAFNF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $2,772,577 | $1,832,544 | $811,217 | $874,099 |
| % Growth | 51.3% | 125.9% | -7.2% | – |
| Cost of Goods Sold | $1,914,926 | $992,124 | $775,323 | $634,975 |
| Gross Profit | $857,651 | $840,420 | $35,894 | $239,124 |
| % Margin | 30.9% | 45.9% | 4.4% | 27.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $9,332 |
| SG&A Expenses | $72,198 | $58,383 | $41,855 | $9,332 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $25,259 |
| Operating Expenses | $72,198 | $42,690 | $35,816 | $32,719 |
| Operating Income | $785,453 | $823,213 | -$4,857 | $193,569 |
| % Margin | 28.3% | 44.9% | -0.6% | 22.1% |
| Other Income/Exp. Net | $14,309 | -$64,946 | -$43,188 | -$42,139 |
| Pre-Tax Income | $799,762 | $758,267 | -$51,103 | $151,430 |
| Tax Expense | $6,487 | $6,678 | $4,390 | $2,654 |
| Net Income | $793,275 | $751,589 | -$55,493 | $148,776 |
| % Margin | 28.6% | 41% | -6.8% | 17% |
| EPS | 1.63 | 1.57 | -0.15 | 0.41 |
| % Growth | 3.8% | 1,146.7% | -136.6% | – |
| EPS Diluted | 1.62 | 1.54 | -0.15 | 0.41 |
| Weighted Avg Shares Out | 505,144 | 477,891 | 363,127 | 364,363 |
| Weighted Avg Shares Out Dil | 508,688 | 489,077 | 363,127 | 364,363 |
| Supplemental Information | – | – | – | – |
| Interest Income | $17,629 | $6,977 | $2,355 | $2,014 |
| Interest Expense | $77,385 | $93,559 | $39,004 | $46,945 |
| Depreciation & Amortization | $218,994 | $209,219 | $151,679 | $156,444 |
| EBITDA | $1,106,298 | $1,061,045 | $139,580 | $354,819 |
| % Margin | 39.9% | 57.9% | 17.2% | 40.6% |