Hafnia Limited
HAFNF · OTC
12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 | |
|---|---|---|---|---|
| Revenue | $748 | $428 | $482 | $597 |
| % Growth | 74.9% | -11.3% | -19.3% | – |
| Cost of Goods Sold | $544 | $252 | $258 | $343 |
| Gross Profit | $204 | $176 | $224 | $254 |
| % Margin | 27.3% | 41.1% | 46.4% | 42.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $16 | $19 | $15 |
| SG&A Expenses | $21 | $16 | $19 | $15 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $21 | $8 | $14 | $10 |
| Operating Income | $183 | $167 | $230 | $281 |
| % Margin | 24.4% | 39.1% | 47.6% | 47% |
| Other Income/Exp. Net | $4 | -$19 | $16 | $31 |
| Pre-Tax Income | $185 | $148 | $215 | $259 |
| Tax Expense | $2 | $1 | $2 | $2 |
| Net Income | $176 | $147 | $213 | $257 |
| % Margin | 23.6% | 34.4% | 44.2% | 43% |
| EPS | 0.37 | 0.29 | 0.42 | 0.51 |
| % Growth | 27.6% | -31% | -17.6% | – |
| EPS Diluted | 0.37 | 0.29 | 0.42 | 0.5 |
| Weighted Avg Shares Out | 505 | 505 | 504 | 502 |
| Weighted Avg Shares Out Dil | 509 | 507 | 507 | 509 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $4 | $6 | $5 |
| Interest Expense | $4 | $23 | $22 | $29 |
| Depreciation & Amortization | $57 | $53 | $52 | $52 |
| EBITDA | $240 | $225 | $268 | $303 |
| % Margin | 32.1% | 52.5% | 55.7% | 50.8% |