Hafnia Limited
HAFNF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $2,773 | $1,833 | $811 | $874 |
| % Growth | 51.3% | 125.9% | -7.2% | – |
| Cost of Goods Sold | $1,915 | $992 | $775 | $635 |
| Gross Profit | $858 | $840 | $36 | $239 |
| % Margin | 30.9% | 45.9% | 4.4% | 27.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $9 |
| SG&A Expenses | $72 | $58 | $42 | $9 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $25 |
| Operating Expenses | $72 | $43 | $36 | $33 |
| Operating Income | $785 | $823 | -$5 | $194 |
| % Margin | 28.3% | 44.9% | -0.6% | 22.1% |
| Other Income/Exp. Net | $14 | -$65 | -$43 | -$42 |
| Pre-Tax Income | $800 | $758 | -$51 | $151 |
| Tax Expense | $6 | $7 | $4 | $3 |
| Net Income | $793 | $752 | -$55 | $149 |
| % Margin | 28.6% | 41% | -6.8% | 17% |
| EPS | 1.63 | 1.57 | -0.15 | 0.41 |
| % Growth | 3.8% | 1,146.7% | -136.6% | – |
| EPS Diluted | 1.62 | 1.54 | -0.15 | 0.41 |
| Weighted Avg Shares Out | 505 | 478 | 363 | 364 |
| Weighted Avg Shares Out Dil | 509 | 489 | 363 | 364 |
| Supplemental Information | – | – | – | – |
| Interest Income | $18 | $7 | $2 | $2 |
| Interest Expense | $77 | $94 | $39 | $47 |
| Depreciation & Amortization | $219 | $209 | $152 | $156 |
| EBITDA | $1,106 | $1,061 | $140 | $355 |
| % Margin | 39.9% | 57.9% | 17.2% | 40.6% |