Hafnia Limited
HAFN · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,868,647 | $2,671,706 | $1,926,551 | $811,217 |
| % Growth | 7.4% | 38.7% | 137.5% | – |
| Cost of Goods Sold | $2,019,016 | $1,819,566 | $1,086,131 | $623,644 |
| Gross Profit | $849,631 | $852,140 | $840,420 | $187,573 |
| % Margin | 29.6% | 31.9% | 43.6% | 23.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $50,605 | $42,816 | $37,766 | $16,014 |
| SG&A Expenses | $50,605 | $42,816 | $37,766 | $16,014 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$6,701 | -$48,624 | -$20,559 | $176,416 |
| Operating Expenses | $43,904 | -$5,808 | $17,207 | $192,430 |
| Operating Income | $805,727 | $857,948 | $823,213 | -$4,857 |
| % Margin | 28.1% | 32.1% | 42.7% | -0.6% |
| Other Income/Exp. Net | -$27,274 | -$58,422 | -$64,946 | -$46,246 |
| Pre-Tax Income | $778,453 | $799,526 | $758,267 | -$51,103 |
| Tax Expense | $4,418 | $6,251 | $6,678 | $4,390 |
| Net Income | $774,035 | $793,275 | $751,589 | -$55,493 |
| % Margin | 27% | 29.7% | 39% | -6.8% |
| EPS | 1.52 | 1.57 | 1.54 | -0.15 |
| % Growth | -3.2% | 1.9% | 1,126.7% | – |
| EPS Diluted | 1.5 | 1.56 | 1.51 | -0.15 |
| Weighted Avg Shares Out | 510,098 | 505,144 | 477,891 | 363,127 |
| Weighted Avg Shares Out Dil | 515,109 | 508,688 | 489,077 | 363,127 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15,411 | $17,629 | $1,541 | $2,293 |
| Interest Expense | $60,546 | $77,385 | $94,233 | $45,608 |
| Depreciation & Amortization | $215,111 | $211,027 | $209,219 | $151,679 |
| EBITDA | $1,045,939 | $1,087,938 | $1,058,580 | $139,580 |
| % Margin | 36.5% | 40.7% | 54.9% | 17.2% |