Hafnia Limited
HAFN · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $586,882 | $554,155 | $547,910 | $532,861 |
| % Growth | 5.9% | 1.1% | 2.8% | – |
| Cost of Goods Sold | $473,163 | $450,911 | $455,510 | $432,784 |
| Gross Profit | $113,719 | $103,244 | $92,400 | $100,077 |
| % Margin | 19.4% | 18.6% | 16.9% | 18.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $20,708 | $0 |
| SG&A Expenses | $0 | $0 | $20,708 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $12,549 | $20,154 | -$3,771 | $8,421 |
| Operating Expenses | $12,549 | $20,154 | $16,937 | $8,421 |
| Operating Income | $101,170 | $83,090 | $75,463 | $91,656 |
| % Margin | 17.2% | 15% | 13.8% | 17.2% |
| Other Income/Exp. Net | -$8,968 | -$5,095 | -$10,854 | -$12,085 |
| Pre-Tax Income | $92,202 | $77,995 | $64,609 | $79,571 |
| Tax Expense | $699 | $2,660 | $1,419 | -$61 |
| Net Income | $91,503 | $75,335 | $63,190 | $79,632 |
| % Margin | 15.6% | 13.6% | 11.5% | 14.9% |
| EPS | 0.19 | 0.15 | 0.13 | 0.16 |
| % Growth | 26.7% | 15.4% | -18.8% | – |
| EPS Diluted | 0.18 | 0.15 | 0.13 | 0.15 |
| Weighted Avg Shares Out | 498,241 | 498,369 | 498,753 | 510,098 |
| Weighted Avg Shares Out Dil | 504,071 | 503,985 | 503,946 | 515,109 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,746 | $377 | $2,660 | $4,434 |
| Interest Expense | $9,992 | $12,725 | $14,361 | $16,721 |
| Depreciation & Amortization | $52,076 | $51,084 | $49,630 | $52,512 |
| EBITDA | $154,270 | $141,554 | $128,600 | $145,728 |
| % Margin | 26.3% | 25.5% | 23.5% | 27.3% |