Hafnia Limited
HAFN · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,869 | $2,672 | $1,927 | $811 |
| % Growth | 7.4% | 38.7% | 137.5% | – |
| Cost of Goods Sold | $2,019 | $1,820 | $1,086 | $624 |
| Gross Profit | $850 | $852 | $840 | $188 |
| % Margin | 29.6% | 31.9% | 43.6% | 23.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $51 | $43 | $38 | $16 |
| SG&A Expenses | $51 | $43 | $38 | $16 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$7 | -$49 | -$21 | $176 |
| Operating Expenses | $44 | -$6 | $17 | $192 |
| Operating Income | $806 | $858 | $823 | -$5 |
| % Margin | 28.1% | 32.1% | 42.7% | -0.6% |
| Other Income/Exp. Net | -$27 | -$58 | -$65 | -$46 |
| Pre-Tax Income | $778 | $800 | $758 | -$51 |
| Tax Expense | $4 | $6 | $7 | $4 |
| Net Income | $774 | $793 | $752 | -$55 |
| % Margin | 27% | 29.7% | 39% | -6.8% |
| EPS | 1.52 | 1.57 | 1.54 | -0.15 |
| % Growth | -3.2% | 1.9% | 1,126.7% | – |
| EPS Diluted | 1.5 | 1.56 | 1.51 | -0.15 |
| Weighted Avg Shares Out | 510 | 505 | 478 | 363 |
| Weighted Avg Shares Out Dil | 515 | 509 | 489 | 363 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15 | $18 | $2 | $2 |
| Interest Expense | $61 | $77 | $94 | $46 |
| Depreciation & Amortization | $215 | $211 | $209 | $152 |
| EBITDA | $1,046 | $1,088 | $1,059 | $140 |
| % Margin | 36.5% | 40.7% | 54.9% | 17.2% |