The Hachijuni Bank, Ltd.
HACBF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $246,175 | $167,935 | $178,723 | $141,403 |
| % Growth | 46.6% | -6% | 26.4% | – |
| Cost of Goods Sold | $44,711 | $0 | $0 | $0 |
| Gross Profit | $201,464 | $167,935 | $178,723 | $141,403 |
| % Margin | 81.8% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $72,578 | $66,251 | $56,631 | $54,038 |
| SG&A Expenses | $72,578 | $66,251 | $56,631 | $54,038 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $64,023 | $65,339 | -$101,952 | $47,542 |
| Operating Expenses | $136,601 | $131,590 | $139,591 | $101,580 |
| Operating Income | $64,863 | $35,087 | $36,417 | $38,356 |
| % Margin | 26.3% | 20.9% | 20.4% | 27.1% |
| Other Income/Exp. Net | $0 | $15,742 | -$5,544 | -$5,560 |
| Pre-Tax Income | $64,863 | $50,829 | $34,747 | $38,055 |
| Tax Expense | $16,764 | $13,791 | $10,533 | $11,204 |
| Net Income | $47,982 | $37,071 | $24,135 | $26,667 |
| % Margin | 19.5% | 22.1% | 13.5% | 18.9% |
| EPS | 101.23 | 76.37 | 49.9 | 54.46 |
| % Growth | 32.6% | 53% | -8.4% | – |
| EPS Diluted | 101.16 | 76.31 | 49.84 | 54.39 |
| Weighted Avg Shares Out | 474 | 485 | 484 | 490 |
| Weighted Avg Shares Out Dil | 474 | 486 | 484 | 490 |
| Supplemental Information | – | – | – | – |
| Interest Income | $148,962 | $124,761 | $90,830 | $72,803 |
| Interest Expense | $44,711 | $37,014 | $18,108 | $4,318 |
| Depreciation & Amortization | $6,186 | $5,965 | $5,543 | $5,560 |
| EBITDA | $71,049 | $0 | $40,291 | $43,615 |
| % Margin | 28.9% | 0% | 22.5% | 30.8% |