Enapter AG
H2O.F · FSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €21,438 | €31,606 | €14,671 | €8,442 |
| % Growth | -32.2% | 115.4% | 73.8% | – |
| Cost of Goods Sold | €11,426 | €6,807 | €5,105 | €4,003 |
| Gross Profit | €10,012 | €24,798 | €9,566 | €4,439 |
| % Margin | 46.7% | 78.5% | 65.2% | 52.6% |
| R&D Expenses | €159 | €340 | €494 | €379 |
| G&A Expenses | €3,100 | €2,985 | €1,899 | €1,656 |
| SG&A Expenses | €3,851 | €4,442 | €2,474 | €2,172 |
| Sales & Mktg Exp. | €750 | €1,457 | €576 | €517 |
| Other Operating Expenses | €23,235 | €21,054 | €21,469 | €11,350 |
| Operating Expenses | €27,245 | €25,835 | €24,437 | €13,901 |
| Operating Income | -€17,233 | -€1,037 | -€12,938 | -€8,621 |
| % Margin | -80.4% | -3.3% | -88.2% | -102.1% |
| Other Income/Exp. Net | -€3,657 | -€5,264 | -€6,522 | -€4,811 |
| Pre-Tax Income | -€20,891 | -€6,301 | -€12,955 | -€8,709 |
| Tax Expense | -€155 | €864 | €23 | -€8 |
| Net Income | -€20,734 | -€7,163 | -€12,978 | -€8,702 |
| % Margin | -96.7% | -22.7% | -88.5% | -103.1% |
| EPS | -0.75 | -0.26 | -0.51 | -0.38 |
| % Growth | -188.5% | 49% | -34.2% | – |
| EPS Diluted | -0.75 | -0.26 | -0.51 | -0.38 |
| Weighted Avg Shares Out | 27,524 | 27,216 | 25,509 | 23,105 |
| Weighted Avg Shares Out Dil | 27,524 | 27,195 | 25,509 | 23,105 |
| Supplemental Information | – | – | – | – |
| Interest Income | €1 | €2 | €0 | €0 |
| Interest Expense | €5,646 | €3,925 | €94 | €88 |
| Depreciation & Amortization | €6,014 | €4,168 | €2,276 | €1,002 |
| EBITDA | -€9,231 | €1,792 | -€10,580 | -€7,619 |
| % Margin | -43.1% | 5.7% | -72.1% | -90.2% |