G City Ltd
GZTGF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $704 | $589 | $569 | $637 |
| % Growth | 19.5% | 3.5% | -10.7% | – |
| Cost of Goods Sold | $282 | $177 | $184 | $202 |
| Gross Profit | $422 | $412 | $385 | $435 |
| % Margin | 59.9% | 69.9% | 67.7% | 68.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $74 | $67 | $75 | -$134 |
| SG&A Expenses | $77 | $67 | $75 | -$134 |
| Sales & Mktg Exp. | $3 | $0 | $0 | $0 |
| Other Operating Expenses | -$116 | -$401 | $0 | $870 |
| Operating Expenses | -$39 | -$334 | $75 | $736 |
| Operating Income | $461 | $746 | $310 | -$301 |
| % Margin | 65.5% | 126.7% | 54.5% | -47.3% |
| Other Income/Exp. Net | -$62 | -$260 | -$479 | -$90 |
| Pre-Tax Income | $41 | $486 | -$169 | -$391 |
| Tax Expense | $20 | $119 | $37 | -$86 |
| Net Income | -$11 | $236 | -$246 | -$69 |
| % Margin | -1.6% | 40.1% | -43.2% | -10.8% |
| EPS | -0.06 | 1.19 | -1.24 | -0.38 |
| % Growth | -105% | 196% | -226.3% | – |
| EPS Diluted | -0.06 | 1.05 | -1.24 | -0.38 |
| Weighted Avg Shares Out | 183 | 198 | 198 | 182 |
| Weighted Avg Shares Out Dil | 183 | 225 | 198 | 182 |
| Supplemental Information | – | – | – | – |
| Interest Income | $49 | $72 | $32 | -$46 |
| Interest Expense | $374 | $332 | $511 | $111 |
| Depreciation & Amortization | $5 | $6 | $5 | $7 |
| EBITDA | $515 | $824 | $347 | -$273 |
| % Margin | 73.2% | 139.9% | 61% | -42.9% |