The Graystone Company, Inc.
GYST · OTC
9/30/2013 | 6/30/2013 | 3/31/2013 | 12/31/2012 | |
|---|---|---|---|---|
| Revenue | $33 | $14 | $27 | $71 |
| % Growth | 143.5% | -48.7% | -62.5% | – |
| Cost of Goods Sold | $106 | $67 | $129 | $402 |
| Gross Profit | -$73 | -$54 | -$103 | -$332 |
| % Margin | -218.1% | -393.3% | -385.8% | -467.1% |
| R&D Expenses | $0 | $0 | $0 | -$91 |
| G&A Expenses | $11,324 | $167 | $608 | $1,378 |
| SG&A Expenses | $11,324 | $167 | $608 | $1,378 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $11,326 | $172 | $619 | $1,300 |
| Operating Income | -$11,499 | -$436 | -$722 | -$1,648 |
| % Margin | -34,542.5% | -3,188.3% | -2,708.2% | -2,321.4% |
| Other Income/Exp. Net | -$5,986 | -$152 | -$46 | -$339 |
| Pre-Tax Income | -$17,485 | -$588 | -$768 | -$1,951 |
| Tax Expense | $5 | $0 | $0 | -$116 |
| Net Income | -$17,485 | -$588 | -$768 | -$1,951 |
| % Margin | -52,522.4% | -4,297.1% | -2,880.9% | -2,748.5% |
| EPS | -5,903 | -0.012 | -0.015 | -27,970.978 |
| % Growth | -50,452,891.5% | 24% | 100% | – |
| EPS Diluted | -5,903 | -0.012 | -0.015 | -27,970.978 |
| Weighted Avg Shares Out | 315 | 315 | 315 | 0 |
| Weighted Avg Shares Out Dil | 315 | 315 | 315 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $5 | $50 | $70 | $101 |
| Depreciation & Amortization | $2 | $5 | $11 | -$3 |
| EBITDA | -$17,478 | -$431 | -$687 | -$2,346 |
| % Margin | -52,502.9% | -3,152% | -2,578.3% | -3,305% |