The Gym Group plc
GYM.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £121 | £114 | £112 | £104 |
| % Growth | 6% | 1.9% | 7.6% | – |
| Cost of Goods Sold | £1 | £32 | £2 | £1 |
| Gross Profit | £120 | £82 | £111 | £103 |
| % Margin | 98.8% | 72.1% | 98.7% | 98.7% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £74 | £70 | £70 | £64 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £32 | £31 | £30 | £30 |
| Operating Expenses | £106 | £101 | £100 | £94 |
| Operating Income | £14 | £13 | £11 | £9 |
| % Margin | 11.4% | 11% | 9.7% | 8.3% |
| Other Income/Exp. Net | -£11 | £0 | -£11 | -£11 |
| Pre-Tax Income | £3 | £2 | £0 | -£2 |
| Tax Expense | £0 | -£2 | £0 | £0 |
| Net Income | £3 | £4 | £0 | -£2 |
| % Margin | 2.7% | 3.7% | 0.2% | -2.2% |
| EPS | 0.019 | 0.024 | 0.001 | -0.013 |
| % Growth | -21.4% | 2,063.6% | 108.5% | – |
| EPS Diluted | 0.018 | 0.023 | 0.001 | -0.013 |
| Weighted Avg Shares Out | 183 | 176 | 179 | 179 |
| Weighted Avg Shares Out Dil | 185 | 183 | 185 | 179 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £11 | £10 | £11 | £11 |
| Depreciation & Amortization | £15 | £31 | £30 | £29 |
| EBITDA | £30 | £43 | £41 | £38 |
| % Margin | 24.7% | 37.5% | 36.2% | 36.5% |