Galaxy Entertainment Group Limited
GXYEF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $23,245,975 | $21,961,821 | $21,470,552 | $19,983,790 |
| % Growth | 5.8% | 2.3% | 7.4% | – |
| Cost of Goods Sold | $4,794,552 | $12,935,550 | $4,954,209 | $6,020,264 |
| Gross Profit | $18,451,423 | $9,026,271 | $16,516,343 | $6,754,925 |
| % Margin | 79.4% | 41.1% | 76.9% | 33.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | -$55,403 | $0 | $1,949,750 |
| SG&A Expenses | $0 | $1,320,899 | $1,202,429 | $3,225,545 |
| Sales & Mktg Exp. | $0 | $1,376,302 | $1,202,429 | $1,275,795 |
| Other Operating Expenses | $0 | $15,144,585 | $0 | $0 |
| Operating Expenses | $0 | $16,465,484 | $1,202,429 | $3,225,545 |
| Operating Income | $18,451,423 | -$7,439,213 | $15,313,914 | $22,078,888 |
| % Margin | 79.4% | -33.9% | 71.3% | 110.5% |
| Other Income/Exp. Net | -$13,092,289 | $11,926,342 | -$10,834,872 | -$18,046,365 |
| Pre-Tax Income | $5,359,134 | $4,487,129 | $4,479,042 | $4,032,523 |
| Tax Expense | $95,845 | $79,969 | $71,798 | $55,997 |
| Net Income | $5,240,339 | $4,371,893 | $4,387,354 | $3,937,695 |
| % Margin | 22.5% | 19.9% | 20.4% | 19.7% |
| EPS | 1.2 | 1 | 1 | 0.9 |
| % Growth | 20% | 0% | 11.1% | – |
| EPS Diluted | 1.2 | 1 | 1 | 0.9 |
| Weighted Avg Shares Out | 4,385,221 | 4,373,708 | 4,374,231 | 4,369,798 |
| Weighted Avg Shares Out Dil | 4,385,723 | 4,375,281 | 4,375,396 | 4,369,798 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1,146,795 | $0 | $469,823 |
| Interest Expense | $96,885 | $137,162 | $0 | -$11,384 |
| Depreciation & Amortization | $1,667,571 | $1,885,719 | $1,675,273 | $1,648,561 |
| EBITDA | $6,156,067 | $7,056,915 | $5,607,410 | $6,051,126 |
| % Margin | 26.5% | 32.1% | 26.1% | 30.3% |